Lerøy Seafood Group ASA (LYSFF)
OTCMKTS · Delayed Price · Currency is USD
4.500
+0.240 (5.63%)
Mar 11, 2025, 4:00 PM EST

Lerøy Seafood Group ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
31,12530,87026,64623,07319,960
Upgrade
Revenue Growth (YoY)
0.83%15.85%15.48%15.60%-2.29%
Upgrade
Cost of Revenue
16,74517,30513,32011,65711,934
Upgrade
Gross Profit
14,38013,56513,32611,4168,026
Upgrade
Selling, General & Admin
4,6134,2413,8163,4743,072
Upgrade
Other Operating Expenses
5,0724,5333,9053,1412,671
Upgrade
Operating Expenses
11,33810,2669,0497,8696,908
Upgrade
Operating Income
3,0433,2994,2773,5481,118
Upgrade
Interest Expense
-537.36-552.65-321.63-244.67-235.7
Upgrade
Interest & Investment Income
-130.1836.1731.429.53
Upgrade
Earnings From Equity Investments
106.84-143.3165.68121.5105.36
Upgrade
Currency Exchange Gain (Loss)
19.04-6.6916.840.01-27.24
Upgrade
Other Non Operating Income (Expenses)
-18.39-54.79-13.11-20.66-7.97
Upgrade
EBT Excluding Unusual Items
2,6132,6724,0613,475981.87
Upgrade
Merger & Restructuring Charges
-58.54----
Upgrade
Impairment of Goodwill
-----1.55
Upgrade
Gain (Loss) on Sale of Investments
-13.36-0.1739.18-
Upgrade
Gain (Loss) on Sale of Assets
-22.35.721.286.57
Upgrade
Asset Writedown
--108.11--6.4-
Upgrade
Other Unusual Items
-0.820.852.36-
Upgrade
Pretax Income
2,5542,6004,0673,532986.88
Upgrade
Income Tax Expense
-139.152,390901.83750.57196.67
Upgrade
Earnings From Continuing Operations
2,693210.553,1652,781790.21
Upgrade
Minority Interest in Earnings
-19.8161.95-258.34-148.734.13
Upgrade
Net Income
2,673272.52,9072,632794.34
Upgrade
Net Income to Common
2,673272.52,9072,632794.34
Upgrade
Net Income Growth
881.09%-90.63%10.42%231.39%-57.23%
Upgrade
Shares Outstanding (Basic)
595595595595595
Upgrade
Shares Outstanding (Diluted)
595595595595595
Upgrade
Shares Change (YoY)
-0.01%----
Upgrade
EPS (Basic)
4.490.464.884.421.33
Upgrade
EPS (Diluted)
4.490.464.884.421.33
Upgrade
EPS Growth
881.17%-90.62%10.41%232.33%-57.36%
Upgrade
Free Cash Flow
379.392,0301,3822,8031,196
Upgrade
Free Cash Flow Per Share
0.643.412.324.712.01
Upgrade
Dividend Per Share
2.5002.5002.5002.5002.000
Upgrade
Dividend Growth
0%0%0%25.00%33.33%
Upgrade
Gross Margin
46.20%43.94%50.01%49.48%40.21%
Upgrade
Operating Margin
9.78%10.69%16.05%15.38%5.60%
Upgrade
Profit Margin
8.59%0.88%10.91%11.41%3.98%
Upgrade
Free Cash Flow Margin
1.22%6.58%5.19%12.15%5.99%
Upgrade
EBITDA
4,0344,1945,0534,2941,817
Upgrade
EBITDA Margin
12.96%13.59%18.96%18.61%9.10%
Upgrade
D&A For EBITDA
991.11895.1775.98746.64699.39
Upgrade
EBIT
3,0433,2994,2773,5481,118
Upgrade
EBIT Margin
9.78%10.69%16.05%15.38%5.60%
Upgrade
Effective Tax Rate
-91.90%22.17%21.25%19.93%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.