Marijuana Inc. (MAJI)

Marijuana Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2020	FY 2019	FY 2018
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Apr 30, 2020	Apr 30, 2019	Apr 30, 2018
Selling, General & Admin	0.3	0.24	0	0.47	0.13	0
Research & Development	0.03	0.02	0.01	-	-	-
Operating Expenses	0.33	0.25	0.01	0.47	0.13	0
Operating Income	-0.35	-0.25	-0.01	-0.47	-0.13	-0
Interest Expense	-0.01	-0	-	-0	-	-
Other Non Operating Income (Expenses)	-0	-	-	-	-	-
EBT Excluding Unusual Items	-0.36	-0.26	-0.01	-0.47	-0.13	-0
Gain (Loss) on Sale of Assets	-0	-0	-	-	-	-
Other Unusual Items	-0.3	-0.06	-	0.03	-	0
Pretax Income	-0.66	-0.32	-0.01	-0.44	-0.13	-0
Net Income	-0.66	-0.32	-0.01	-0.44	-0.13	-0
Net Income to Common	-0.66	-0.32	-0.01	-0.44	-0.13	-0
Shares Outstanding (Basic)	35	35	-	12	12	6
Shares Outstanding (Diluted)	35	35	-	12	12	6
Shares Change (YoY)	172.43%	-	-	0.01%	118.70%	6.07%
EPS (Basic)	-0.02	-0.01	-	-0.03	-0.01	-0.00
EPS (Diluted)	-0.02	-0.01	-	-0.03	-0.01	-0.00
Free Cash Flow	-0.12	-0.05	-0.01	-0.17	-0.01	-0
Free Cash Flow Per Share	-0.00	-0.00	-	-0.01	-0.00	-
EBIT	-0.35	-0.25	-0.01	-0.47	-0.13	-0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.