Marijuana Inc. (MAJI)

Marijuana Balance Sheet

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2018	FY 2017	FY 2012
Period Ending	Jan 31, 2021	Apr 30, 2020	Apr 30, 2019	Apr 30, 2018	Apr 30, 2017	Apr 30, 2012
Cash & Equivalents	0	-	-	0	0	0.01
Cash & Short-Term Investments	0	-	-	0	0	0.01
Cash Growth	-	-	-	-35.75%	-57.84%	-91.76%
Prepaid Expenses	-	0.06	-	-	-	-
Total Current Assets	0	0.06	-	0	0	0.01
Total Assets	0	0.06	-	0	0	0.01
Accounts Payable	0.2	0.2	0.13	0.08	0.18	0.08
Accrued Expenses	-	-	0.08	0.01	0.1	-
Short-Term Debt	0.25	0.25	0.01	-	-	0.16
Other Current Liabilities	-	-	0	-	-	0.04
Total Current Liabilities	0.44	0.44	0.21	0.09	0.28	0.28
Other Long-Term Liabilities	-	-	-	-	-0	-
Total Liabilities	0.44	0.44	0.21	0.09	0.28	0.28
Common Stock	15.32	0.25	0.25	0.25	0.11	0.05
Additional Paid-In Capital	8.45	8.45	8.18	8.18	8.14	5.8
Retained Earnings	-24.21	-9.08	-8.65	-8.52	-8.52	-6.18
Comprehensive Income & Other	-	-	-	-	-	0.06
Shareholders' Equity	-0.44	-0.39	-0.21	-0.09	-0.27	-0.27
Total Liabilities & Equity	0	0.06	-	0	0	0.01
Total Debt	0.25	0.25	0.01	-	-	0.16
Net Cash (Debt)	-0.25	-0.25	-0.01	0	0	-0.16
Net Cash Growth	-	-	-	-35.75%	-	-
Net Cash Per Share	-0.02	-0.02	-0.00	0.00	0.00	-0.05
Filing Date Shares Outstanding	14	12.49	12.49	12.49	5.38	2.5
Total Common Shares Outstanding	14	12.49	12.49	12.49	5.38	2.44
Working Capital	-0.44	-0.39	-0.21	-0.09	-0.27	-0.27
Book Value Per Share	-0.03	-0.03	-0.02	-0.01	-0.05	-0.11
Tangible Book Value	-0.44	-0.39	-0.21	-0.09	-0.27	-0.27
Tangible Book Value Per Share	-0.03	-0.03	-0.02	-0.01	-0.05	-0.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.