Marks and Spencer Group plc (MAKSY)
OTCMKTS
· Delayed Price · Currency is USD
9.61
+0.09 (0.95%)
Dec 24, 2024, 4:00 PM EST
Marks and Spencer Group Cash Flow Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 30, 2024 | Apr '23 Apr 1, 2023 | Apr '22 Apr 2, 2022 | Apr '21 Apr 3, 2021 | Mar '20 Mar 28, 2020 | 2019 - 2015 |
| Net Income | 505.3 | 431.2 | 363.4 | 306.6 | -198 | 23.7 | Upgrade
|
| Depreciation & Amortization | 445.9 | 447.8 | 492 | 458.9 | 465.4 | 506.6 | Upgrade
|
| Other Amortization | 54 | 54 | 86.4 | 93 | 131.4 | 162 | Upgrade
|
| Loss (Gain) From Sale of Assets | 24.5 | 24.5 | -55.2 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | -41.2 | 6.3 | -36.1 | Upgrade
|
| Loss (Gain) on Equity Investments | 30.1 | 37.6 | 29.5 | -13.9 | -78.4 | -2.6 | Upgrade
|
| Stock-Based Compensation | 49.6 | 48.3 | 38 | 38.8 | 19.3 | 18.5 | Upgrade
|
| Other Operating Activities | 156.7 | 181.1 | 85.9 | 296.1 | 256.8 | 349.5 | Upgrade
|
| Change in Accounts Receivable | -77.8 | -17.5 | -33.7 | -2.9 | 67.4 | -9.2 | Upgrade
|
| Change in Inventory | 3.5 | -31.3 | -58.5 | -46.5 | 41.2 | -29.3 | Upgrade
|
| Change in Accounts Payable | 23.5 | 126 | 82.1 | 289.1 | 159.5 | -29.3 | Upgrade
|
| Operating Cash Flow | 1,215 | 1,302 | 1,030 | 1,378 | 870.9 | 953.8 | Upgrade
|
| Operating Cash Flow Growth | 0.26% | 26.39% | -25.26% | 58.23% | -8.69% | -23.37% | Upgrade
|
| Capital Expenditures | -363.2 | -359.5 | -325.8 | -192.8 | -158.9 | -251 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.9 | 6.1 | 1.1 | 43.9 | 2.9 | 2.7 | Upgrade
|
| Cash Acquisitions | - | - | -102.8 | -4.5 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -91.3 | -69.8 | -84.5 | -64.6 | -47.8 | -77.6 | Upgrade
|
| Investment in Securities | -153.3 | -1.9 | 1.3 | -35.1 | 2 | -450.2 | Upgrade
|
| Other Investing Activities | 39.8 | -10.2 | -5.9 | 7.4 | 9.2 | 10.4 | Upgrade
|
| Investing Cash Flow | -562.1 | -435.3 | -516.6 | -245.7 | -192.6 | -765.7 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 300 | 250 | Upgrade
|
| Long-Term Debt Repaid | - | -639.1 | -421.7 | -379.6 | -320.7 | -601.4 | Upgrade
|
| Net Debt Issued (Repaid) | -546.4 | -639.1 | -421.7 | -379.6 | -20.7 | -351.4 | Upgrade
|
| Issuance of Common Stock | 64.7 | 57 | - | 0.3 | - | 601.1 | Upgrade
|
| Repurchase of Common Stock | -84 | -83.1 | -0.1 | - | -0.8 | -8.9 | Upgrade
|
| Common Dividends Paid | -59.8 | -19.6 | - | - | - | -191.1 | Upgrade
|
| Other Financing Activities | -235 | -225 | -222 | -216.6 | -222.5 | -306.6 | Upgrade
|
| Financing Cash Flow | -860.5 | -909.8 | -643.8 | -595.9 | -244 | -256.9 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.7 | -2.1 | 0.5 | -8.2 | -3.3 | 0.5 | Upgrade
|
| Net Cash Flow | -210 | -45.5 | -130 | 528.2 | 431 | -68.3 | Upgrade
|
| Free Cash Flow | 852.1 | 942.2 | 704.1 | 1,185 | 712 | 702.8 | Upgrade
|
| Free Cash Flow Growth | -1.89% | 33.82% | -40.59% | 66.46% | 1.31% | -31.56% | Upgrade
|
| Free Cash Flow Margin | 6.37% | 7.23% | 5.90% | 10.89% | 7.78% | 6.90% | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.45 | 0.35 | 0.58 | 0.36 | 0.37 | Upgrade
|
| Cash Interest Paid | 155 | 185 | 212.5 | 216.6 | 219.3 | 224.2 | Upgrade
|
| Cash Income Tax Paid | 200.8 | 191.2 | 70.6 | 7.7 | 5.8 | 91.6 | Upgrade
|
| Levered Free Cash Flow | 482.41 | 538.48 | 549.49 | 841.46 | 685.23 | 655.6 | Upgrade
|
| Unlevered Free Cash Flow | 584.1 | 640.48 | 666.11 | 969.84 | 823.41 | 792.98 | Upgrade
|
| Change in Net Working Capital | 119.9 | 40.2 | -34.7 | -196.6 | -304.7 | -23.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.