ProStar Holdings Inc. (MAPPF)
OTCMKTS · Delayed Price · Currency is USD
0.0920
+0.0009 (0.99%)
Jun 6, 2025, 3:10 PM EDT

ProStar Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
-2.38-2.78-5.43-5.04-5.71-6.73
Upgrade
Depreciation & Amortization
0.10.120.120.150.140.05
Upgrade
Loss (Gain) From Sale of Assets
0000--0
Upgrade
Stock-Based Compensation
0.180.170.420.711.280.54
Upgrade
Other Operating Activities
-0.03-0.010.010.010.013.92
Upgrade
Change in Accounts Receivable
-0.16-0.290.11-0.12-0.080.01
Upgrade
Change in Accounts Payable
-0.090.060.13-0.07-0.260.34
Upgrade
Change in Unearned Revenue
-0.040.010.15-0.060.020.01
Upgrade
Operating Cash Flow
-2.43-2.72-4.49-4.42-4.6-1.86
Upgrade
Capital Expenditures
---0.01-0.01-0.02-0.03
Upgrade
Sale of Property, Plant & Equipment
---0-0
Upgrade
Investing Cash Flow
---0.01-0.01-0.02-0.03
Upgrade
Short-Term Debt Issued
-----0.32
Upgrade
Total Debt Issued
-----0.32
Upgrade
Short-Term Debt Repaid
-----0.04-
Upgrade
Long-Term Debt Repaid
--0.13-0.12-0.14-0.12-0.71
Upgrade
Total Debt Repaid
-0.09-0.13-0.12-0.14-0.16-0.71
Upgrade
Net Debt Issued (Repaid)
-0.09-0.13-0.12-0.14-0.16-0.4
Upgrade
Issuance of Common Stock
2.313.152.720.018.92-
Upgrade
Other Financing Activities
-0.1-0.16-0.2--0.535.56
Upgrade
Financing Cash Flow
2.122.862.4-0.138.225.16
Upgrade
Foreign Exchange Rate Adjustments
-0.06-0.03-0.04-0.260.02-
Upgrade
Net Cash Flow
-0.370.11-2.14-4.823.623.27
Upgrade
Free Cash Flow
-2.43-2.72-4.5-4.43-4.62-1.89
Upgrade
Free Cash Flow Margin
-234.36%-271.14%-543.36%-584.85%-615.81%-168.28%
Upgrade
Free Cash Flow Per Share
-0.02-0.02-0.04-0.04-0.05-0.27
Upgrade
Levered Free Cash Flow
-1.54-1.66-2.43-2.38-2.36-0.81
Upgrade
Unlevered Free Cash Flow
-1.53-1.66-2.42-2.38-2.35-0.76
Upgrade
Change in Net Working Capital
0.330.25-0.330.250.32-0.41
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.