Marui Group Co., Ltd. (MAURY)

Marui Group Ratios and Metrics

Market cap in millions USD. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 19, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	3,709	3,284	3,037	2,871	3,709	4,030
Market Cap Growth	19.90%	8.12%	5.78%	-22.58%	-7.98%	11.44%
Enterprise Value	8,007	7,741	7,006	7,005	7,716	8,053
Last Close Price	40.69	37.11	32.60	30.54	36.57	38.05
PE Ratio	18.76	18.49	18.62	17.78	25.31	191.56
PS Ratio	2.06	1.93	1.95	1.75	2.15	2.02
PB Ratio	2.19	1.99	1.81	1.55	1.72	1.53
P/TBV Ratio	2.32	2.12	1.89	1.61	1.78	1.59
P/FCF Ratio	-	-	19.79	54.40	150.72	37.72
P/OCF Ratio	45.63	-	12.09	22.83	39.10	20.09
EV/Sales Ratio	4.69	4.56	4.51	4.28	4.48	4.03
EV/EBITDA Ratio	19.35	19.68	19.84	18.78	19.52	34.53
EV/EBIT Ratio	25.33	26.04	25.94	24.45	25.47	58.17
EV/FCF Ratio	-185.49	-	45.65	132.73	313.59	75.36
Debt / Equity Ratio	2.89	2.58	2.34	2.37	2.01	1.67
Debt / EBITDA Ratio	11.20	10.80	11.13	11.76	10.98	18.79
Debt / FCF Ratio	-	-	25.60	83.10	176.42	41.00
Asset Turnover	0.24	0.25	0.24	0.23	0.23	0.25
Inventory Turnover	63.74	62.77	50.70	30.54	13.51	10.79
Quick Ratio	1.99	2.61	2.61	2.41	2.26	2.60
Current Ratio	2.26	2.67	2.89	2.62	2.44	2.82
Return on Equity (ROE)	11.67%	10.70%	9.86%	8.47%	6.40%	0.78%
Return on Assets (ROA)	2.77%	2.71%	2.60%	2.53%	2.53%	1.07%
Return on Capital (ROIC)	3.23%	3.21%	3.04%	2.94%	2.94%	1.24%
Return on Capital Employed (ROCE)	6.40%	5.70%	5.40%	5.40%	5.60%	2.30%
Earnings Yield	5.33%	5.41%	5.37%	5.63%	3.95%	0.52%
FCF Yield	-1.16%	-3.58%	5.05%	1.84%	0.66%	2.65%
Dividend Yield	2.12%	1.91%	2.05%	1.43%	1.17%	1.21%
Payout Ratio	66.71%	73.49%	61.65%	51.25%	61.92%	434.12%
Buyback Yield / Dilution	3.21%	1.65%	3.87%	5.30%	3.30%	0.74%
Total Shareholder Return	5.32%	3.56%	5.92%	6.73%	4.47%	1.95%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.