Marui Group Co., Ltd. (MAURY)
OTCMKTS · Delayed Price · Currency is USD
40.69
0.00 (0.00%)
At close: Dec 22, 2025

Marui Group Statistics

Total Valuation

Marui Group has a market cap or net worth of 3.71 billion. The enterprise value is 8.01 billion.

Market Cap3.71B
Enterprise Value 8.01B

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) -3.21%
Shares Change (QoQ) +0.31%
Owned by Insiders (%) 2.42%
Owned by Institutions (%) 53.62%
Float 163.34M

Valuation Ratios

The trailing PE ratio is 18.76.

PE Ratio 18.76
Forward PE n/a
PS Ratio 2.06
PB Ratio 2.19
P/TBV Ratio 2.32
P/FCF Ratio n/a
P/OCF Ratio 45.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.35, with an EV/FCF ratio of -185.49.

EV / Earnings 40.49
EV / Sales 4.69
EV / EBITDA 19.35
EV / EBIT 25.33
EV / FCF -185.49

Financial Position

The company has a current ratio of 2.26, with a Debt / Equity ratio of 2.89.

Current Ratio 2.26
Quick Ratio 1.99
Debt / Equity 2.89
Debt / EBITDA 11.20
Debt / FCF -113.35
Interest Coverage 10.60

Financial Efficiency

Return on equity (ROE) is 11.67% and return on invested capital (ROIC) is 3.23%.

Return on Equity (ROE) 11.67%
Return on Assets (ROA) 2.77%
Return on Invested Capital (ROIC) 3.23%
Return on Capital Employed (ROCE) 6.37%
Revenue Per Employee 445,133
Profits Per Employee 48,814
Employee Count4,051
Asset Turnover 0.24
Inventory Turnover 63.74

Taxes

In the past 12 months, Marui Group has paid 97.54 million in taxes.

Income Tax 97.54M
Effective Tax Rate 32.84%

Stock Price Statistics

The stock price has increased by +17.84% in the last 52 weeks. The beta is 0.12, so Marui Group's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change +17.84%
50-Day Moving Average 40.15
200-Day Moving Average 36.59
Relative Strength Index (RSI) 54.70
Average Volume (20 Days) 863

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Marui Group had revenue of 1.80 billion and earned 197.74 million in profits. Earnings per share was 1.09.

Revenue1.80B
Gross Profit 1.58B
Operating Income 333.85M
Pretax Income 297.03M
Net Income 197.74M
EBITDA 436.99M
EBIT 333.85M
Earnings Per Share (EPS) 1.09
Full Income Statement

Balance Sheet

The company has 358.00 million in cash and 4.89 billion in debt, giving a net cash position of -4.53 billion.

Cash & Cash Equivalents 358.00M
Total Debt 4.89B
Net Cash -4.53B
Net Cash Per Share n/a
Equity (Book Value) 1.69B
Book Value Per Share 9.33
Working Capital 3.08B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 81.28 million and capital expenditures -124.45 million, giving a free cash flow of -43.17 million.

Operating Cash Flow 81.28M
Capital Expenditures -124.45M
Free Cash Flow -43.17M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 87.38%, with operating and profit margins of 18.51% and 10.97%.

Gross Margin 87.38%
Operating Margin 18.51%
Pretax Margin 16.47%
Profit Margin 10.97%
EBITDA Margin 24.23%
EBIT Margin 18.51%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.86, which amounts to a dividend yield of 2.12%.

Dividend Per Share 0.86
Dividend Yield 2.12%
Dividend Growth (YoY) 18.81%
Years of Dividend Growth 3
Payout Ratio 66.71%
Buyback Yield 3.21%
Shareholder Yield 5.32%
Earnings Yield 5.33%
FCF Yield -1.16%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Marui Group has an Altman Z-Score of 1.35 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.35
Piotroski F-Score 5