Marui Group Co., Ltd. (MAURY)
OTCMKTS · Delayed Price · Currency is USD
44.25
+2.25 (5.36%)
At close: Sep 8, 2025

Marui Group Statistics

Total Valuation

Marui Group has a market cap or net worth of 3.99 billion. The enterprise value is 8.57 billion.

Market Cap3.99B
Enterprise Value 8.57B

Important Dates

The next estimated earnings date is Tuesday, November 11, 2025.

Earnings Date Nov 11, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

Current Share Class n/a
Shares Outstanding n/a
Shares Change (YoY) -4.70%
Shares Change (QoQ) -1.39%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 160.49M

Valuation Ratios

The trailing PE ratio is 20.33.

PE Ratio 20.33
Forward PE n/a
PS Ratio 2.20
PB Ratio 2.37
P/TBV Ratio 2.52
P/FCF Ratio n/a
P/OCF Ratio 3,012.55
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.07, with an EV/FCF ratio of -85.91.

EV / Earnings 43.69
EV / Sales 4.84
EV / EBITDA 20.07
EV / EBIT 26.25
EV / FCF -85.91

Financial Position

The company has a current ratio of 2.28, with a Debt / Equity ratio of 3.00.

Current Ratio 2.28
Quick Ratio 1.76
Debt / Equity 3.00
Debt / EBITDA n/a
Debt / FCF -50.59
Interest Coverage 11.76

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 6.25%
Revenue Per Employee 448,409
Profits Per Employee 48,426
Employee Count4,051
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, Marui Group has paid 95.90 million in taxes.

Income Tax 95.90M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +39.02% in the last 52 weeks. The beta is 0.21, so Marui Group's price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change +39.02%
50-Day Moving Average 42.03
200-Day Moving Average 35.25
Relative Strength Index (RSI) 54.20
Average Volume (20 Days) 955

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Marui Group had revenue of 1.82 billion and earned 196.17 million in profits. Earnings per share was 1.07.

Revenue1.82B
Gross Profit 1.59B
Operating Income 334.71M
Pretax Income 293.88M
Net Income 196.17M
EBITDA 437.91M
EBIT 334.71M
Earnings Per Share (EPS) 1.07
Full Income Statement

Balance Sheet

The company has 351.08 million in cash and 5.05 billion in debt, giving a net cash position of -4.70 billion.

Cash & Cash Equivalents 351.08M
Total Debt 5.05B
Net Cash -4.70B
Net Cash Per Share n/a
Equity (Book Value) 1.68B
Book Value Per Share 9.35
Working Capital 3.14B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.32 million and capital expenditures -101.08 million, giving a free cash flow of -99.76 million.

Operating Cash Flow 1.32M
Capital Expenditures -101.08M
Free Cash Flow -99.76M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross Margin n/a
Operating Margin 18.43%
Pretax Margin 16.18%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.80, which amounts to a dividend yield of 1.80%.

Dividend Per Share 0.80
Dividend Yield 1.80%
Dividend Growth (YoY) 12.63%
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield 4.70%
Shareholder Yield 6.50%
Earnings Yield 4.92%
FCF Yield -2.50%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 3