Montage Gold Corp. (MAUTF)

Montage Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	14.94	4.18	3.4	3.93	2.92
Operating Expenses	68.76	24.93	8.81	23.51	10.09
Operating Income	-68.76	-24.93	-8.81	-23.51	-10.09
Interest Expense	-	-	-1.19	-	-
Interest & Investment Income	-	0.53	0.33	0.02	0.11
Currency Exchange Gain (Loss)	-	-0.02	-0.11	0.01	0.02
Other Non Operating Income (Expenses)	-0.64	-	-	-	-
EBT Excluding Unusual Items	-69.41	-24.42	-9.78	-23.49	-9.96
Merger & Restructuring Charges	1.85	-	-	-	-
Pretax Income	-67.55	-24.42	-9.78	-23.49	-9.96
Earnings From Continuing Operations	-67.55	-24.42	-9.78	-23.49	-9.96
Earnings From Discontinued Operations	-	-	-	-	-0.43
Net Income to Company	-67.55	-24.42	-9.78	-23.49	-10.39
Minority Interest in Earnings	-0.11	-	-	-	-
Net Income	-67.66	-24.42	-9.78	-23.49	-10.39
Net Income to Common	-67.66	-24.42	-9.78	-23.49	-10.39
Shares Outstanding (Basic)	269	178	112	105	79
Shares Outstanding (Diluted)	269	178	112	105	79
Shares Change (YoY)	50.96%	59.09%	6.65%	32.27%	123.70%
EPS (Basic)	-0.25	-0.14	-0.09	-0.22	-0.13
EPS (Diluted)	-0.25	-0.14	-0.09	-0.22	-0.13
Free Cash Flow	-92.09	-17.79	-23.01	-22.79	-9.39
Free Cash Flow Per Share	-0.34	-0.10	-0.20	-0.22	-0.12
EBITDA	-68.47	-18.33	-8.62	-23.33	-9.95
D&A For EBITDA	0.3	6.6	0.19	0.18	0.14
EBIT	-68.76	-24.93	-8.81	-23.51	-10.09

Source: S&P Global Market Intelligence. Standard template. Financial Sources.