Marelius, Inc. (MBPG)
OTCMKTS · Delayed Price · Currency is USD
0.0099
0.00 (0.00%)
At close: Feb 12, 2026
Marelius Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|
Period Ending | Sep '20 Sep 30, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 |
| 0.09 | 0.11 | 0.1 | 0.22 | 1.51 | 3.31 | |
Revenue Growth (YoY) | -26.19% | 13.66% | -56.08% | -85.14% | -54.39% | 543.37% |
Cost of Revenue | 0.24 | 0.38 | 0.65 | 1.13 | 0.83 | 1.07 |
Gross Profit | -0.15 | -0.27 | -0.55 | -0.9 | 0.69 | 2.24 |
Selling, General & Admin | 0.3 | 0.32 | 0.44 | 0.29 | 0.49 | 0.79 |
Amortization of Goodwill & Intangibles | 0.02 | 0.02 | 0.01 | - | - | - |
Operating Expenses | 0.32 | 0.35 | 0.48 | 0.33 | 0.5 | 0.81 |
Operating Income | -0.47 | -0.62 | -1.03 | -1.23 | 0.19 | 1.43 |
Interest Expense | -0.06 | -0.2 | -0.19 | -0.17 | -0.12 | -0.69 |
Currency Exchange Gain (Loss) | 0.01 | 0 | -0.01 | -0 | -0 | -0 |
Other Non Operating Income (Expenses) | 0.01 | - | 0 | - | -0 | -0.53 |
EBT Excluding Unusual Items | -0.51 | -0.81 | -1.23 | -1.39 | 0.07 | 0.2 |
Gain (Loss) on Sale of Investments | -0.18 | -1.08 | -0.5 | -1.58 | - | - |
Gain (Loss) on Sale of Assets | -0 | - | - | 0.02 | - | - |
Other Unusual Items | 0.11 | 0.06 | 0.22 | -0.76 | -0.08 | 0.04 |
Pretax Income | -0.58 | -1.83 | -1.51 | -3.71 | -0.02 | 0.25 |
Income Tax Expense | - | - | - | 0 | - | - |
Earnings From Continuing Operations | -0.58 | -1.83 | -1.51 | -3.71 | -0.02 | 0.25 |
Earnings From Discontinued Operations | - | -0.04 | -0.11 | - | - | - |
Net Income | -0.58 | -1.87 | -1.62 | -3.71 | -0.02 | 0.25 |
Net Income to Common | -0.58 | -1.87 | -1.62 | -3.71 | -0.02 | 0.25 |
Shares Outstanding (Basic) | 6 | 6 | 5 | 4 | 7 | 4 |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 4 | 7 | 4 |
Shares Change (YoY) | 6.16% | 9.07% | 24.03% | -42.13% | 96.23% | 1048.43% |
EPS (Basic) | -0.10 | -0.33 | -0.31 | -0.88 | -0.00 | 0.07 |
EPS (Diluted) | -0.10 | -0.33 | -0.31 | -0.88 | -0.00 | 0.07 |
Free Cash Flow | -0.36 | -0.35 | -0.97 | -0.29 | -0.43 | -0.08 |
Free Cash Flow Per Share | -0.06 | -0.06 | -0.18 | -0.07 | -0.06 | -0.02 |
Gross Margin | -163.16% | -239.73% | - | - | 45.35% | 67.65% |
Operating Margin | -518.37% | -552.13% | -1046.09% | -546.38% | 12.47% | 43.15% |
Profit Margin | -640.00% | -1668.43% | -1643.29% | -1652.89% | -1.06% | 7.47% |
Free Cash Flow Margin | -389.86% | -310.43% | -979.30% | -131.26% | -28.17% | -2.27% |
EBITDA | -0.45 | -0.59 | -1.02 | -1.22 | 0.2 | 1.44 |
EBITDA Margin | - | - | - | - | 13.23% | 43.49% |
D&A For EBITDA | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 |
EBIT | -0.47 | -0.62 | -1.03 | -1.23 | 0.19 | 1.43 |
EBIT Margin | - | - | - | - | 12.47% | 43.15% |
Revenue as Reported | - | - | - | - | - | 3.31 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.