Marelius Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015
Period Ending	Feb '26 Feb 11, 2026	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Market Capitalization	2	1	2	2	6	29
Market Cap Growth	-85.54%	-17.31%	-20.10%	-59.37%	-80.96%	10608.90%
Enterprise Value	-	2	-1	0	6	29
Last Close Price	0.01	0.25	0.34	0.43	1.47	3.74
PE Ratio	-	-	-	-	-	116.86
PS Ratio	21.92	13.18	18.12	9.96	3.64	8.73
PB Ratio	-1.82	-1.28	-3.09	3.15	3.89	55.24
P/TBV Ratio	-	-	-	3.38	4.02	55.24
EV/Sales Ratio	-	14.62	-	1.92	4.16	8.89
EV/EBITDA Ratio	-	-	-	-	31.44	20.45
EV/EBIT Ratio	-	-	-	-	33.35	20.61
Debt / Equity Ratio	-1.19	-1.14	-3.49	1.05	0.63	1.08
Debt / EBITDA Ratio	-	-	-	-	4.44	0.39
Asset Turnover	0.07	0.07	0.05	0.09	0.50	2.29
Quick Ratio	0.56	0.48	0.68	1.51	0.05	0.02
Current Ratio	0.56	0.49	0.68	1.52	0.07	0.06
Return on Equity (ROE)	-	-	-2300.08%	-349.63%	-1.65%	-
Return on Assets (ROA)	-22.48%	-23.91%	-30.44%	-28.89%	3.90%	61.88%
Return on Capital Employed (ROCE)	70414.10%	1267.40%	350.80%	-173.00%	13.30%	273.20%
Earnings Yield	-29.19%	-126.57%	-90.69%	-165.95%	-0.29%	0.86%
FCF Yield	-17.78%	-23.55%	-54.05%	-13.18%	-7.73%	-0.26%
Buyback Yield / Dilution	-6.16%	-9.07%	-24.03%	42.13%	-96.23%	-1048.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.