Mabuchi Motor Co., Ltd. (MBUMY)
OTCMKTS
· Delayed Price · Currency is USD
6.94
0.00 (0.00%)
May 8, 2025, 4:00 PM EDT
Mabuchi Motor Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 198,117 | 196,212 | 178,663 | 156,706 | 134,595 | 116,432 | Upgrade
|
| Revenue Growth (YoY) | 7.15% | 9.82% | 14.01% | 16.43% | 15.60% | -11.67% | Upgrade
|
| Cost of Revenue | 142,199 | 143,336 | 134,518 | 119,243 | 98,180 | 81,576 | Upgrade
|
| Gross Profit | 55,918 | 52,876 | 44,145 | 37,463 | 36,415 | 34,856 | Upgrade
|
| Selling, General & Admin | 31,786 | 26,573 | 24,614 | 22,817 | 19,799 | 18,945 | Upgrade
|
| Research & Development | - | 1,829 | 1,752 | 1,572 | 1,187 | 971 | Upgrade
|
| Operating Expenses | 32,058 | 31,481 | 28,790 | 26,830 | 22,787 | 21,955 | Upgrade
|
| Operating Income | 23,860 | 21,395 | 15,355 | 10,633 | 13,628 | 12,901 | Upgrade
|
| Interest & Investment Income | 3,010 | 2,991 | 2,586 | 1,272 | 832 | 939 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,115 | 5,755 | 6,604 | 7,255 | 2,880 | -1,371 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,211 | -9 | 292 | 144 | 161 | -922 | Upgrade
|
| EBT Excluding Unusual Items | 27,966 | 30,132 | 24,837 | 19,304 | 17,501 | 11,547 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 867 | - | 1,256 | 2,382 | Upgrade
|
| Gain (Loss) on Sale of Assets | -563 | 1,811 | 1,580 | 1,694 | 1,907 | 815 | Upgrade
|
| Asset Writedown | -7,493 | -7,493 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | -732 | -53 | -235 | -563 | -844 | Upgrade
|
| Pretax Income | 19,168 | 23,718 | 27,231 | 20,763 | 20,101 | 13,900 | Upgrade
|
| Income Tax Expense | 9,745 | 10,887 | 7,815 | 6,468 | 5,850 | 4,913 | Upgrade
|
| Net Income | 9,423 | 12,831 | 19,416 | 14,295 | 14,251 | 8,987 | Upgrade
|
| Net Income to Common | 9,423 | 12,831 | 19,416 | 14,295 | 14,251 | 8,987 | Upgrade
|
| Net Income Growth | -58.49% | -33.91% | 35.82% | 0.31% | 58.57% | -36.86% | Upgrade
|
| Shares Outstanding (Basic) | 126 | 127 | 129 | 129 | 132 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 127 | 129 | 130 | 132 | 133 | Upgrade
|
| Shares Change (YoY) | -1.73% | -1.52% | -0.39% | -1.53% | -0.77% | -0.39% | Upgrade
|
| EPS (Basic) | 74.52 | 101.00 | 150.51 | 110.39 | 108.37 | 67.81 | Upgrade
|
| EPS (Diluted) | 74.50 | 100.98 | 150.49 | 110.36 | 108.34 | 67.80 | Upgrade
|
| EPS Growth | -57.76% | -32.90% | 36.36% | 1.87% | 59.80% | -36.61% | Upgrade
|
| Free Cash Flow | - | 26,066 | 18,735 | -267 | -879 | 11,005 | Upgrade
|
| Free Cash Flow Per Share | - | 205.14 | 145.20 | -2.06 | -6.68 | 83.01 | Upgrade
|
| Dividend Per Share | 76.000 | 76.000 | 15.000 | 15.000 | 15.000 | 15.000 | Upgrade
|
| Dividend Growth | 406.67% | 406.67% | - | - | - | - | Upgrade
|
| Gross Margin | 28.23% | 26.95% | 24.71% | 23.91% | 27.05% | 29.94% | Upgrade
|
| Operating Margin | 12.04% | 10.90% | 8.59% | 6.78% | 10.13% | 11.08% | Upgrade
|
| Profit Margin | 4.76% | 6.54% | 10.87% | 9.12% | 10.59% | 7.72% | Upgrade
|
| Free Cash Flow Margin | - | 13.29% | 10.49% | -0.17% | -0.65% | 9.45% | Upgrade
|
| EBITDA | 41,584 | 35,603 | 28,187 | 22,523 | 23,602 | 21,840 | Upgrade
|
| EBITDA Margin | 20.99% | 18.14% | 15.78% | 14.37% | 17.54% | 18.76% | Upgrade
|
| D&A For EBITDA | 17,724 | 14,208 | 12,832 | 11,890 | 9,974 | 8,939 | Upgrade
|
| EBIT | 23,860 | 21,395 | 15,355 | 10,633 | 13,628 | 12,901 | Upgrade
|
| EBIT Margin | 12.04% | 10.90% | 8.59% | 6.78% | 10.13% | 11.08% | Upgrade
|
| Effective Tax Rate | 50.84% | 45.90% | 28.70% | 31.15% | 29.10% | 35.34% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.