MCAP Inc. (MCAP)

Paycor HCM Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Sep 30, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
Cash & Equivalents	0.09	0.18	0.68	1.98	0.32	0.13
Short-Term Investments	0.13	0.46	0.5	-	-	-
Cash & Short-Term Investments	0.22	0.64	1.18	1.98	0.32	0.13
Cash Growth	-76.45%	-45.63%	-40.48%	523.20%	153.75%	-74.11%
Accounts Receivable	0	-	0	0.02	0.02	0.02
Other Receivables	-	0.01	0.01	-	-	-
Receivables	0	0.61	0.61	0.02	0.02	0.02
Prepaid Expenses	-	0	-	-	-	-
Total Current Assets	0.22	1.25	1.79	2.01	0.34	0.15
Property, Plant & Equipment	0.01	0.01	-	-	-	-
Goodwill	2.53	2.53	-	-	-	-
Total Assets	2.76	3.79	1.79	2.01	0.34	0.15
Accounts Payable	0.28	0.29	0.03	0.15	0.11	0.05
Accrued Expenses	0.04	0.03	0.05	0.09	0.05	0.06
Total Current Liabilities	0.33	0.32	0.08	0.24	0.16	0.11
Long-Term Debt	2.2	2.17	-	-	-	0.25
Total Liabilities	2.53	2.5	0.08	0.24	0.16	0.36
Common Stock	0.01	0.01	0.01	0.01	0	0
Additional Paid-In Capital	90.97	90.95	90.93	90.93	89.9	88.73
Retained Earnings	-90.75	-89.66	-89.22	-89.17	-89.73	-88.94
Total Common Equity	0.23	1.29	1.71	1.77	0.17	-0.22
Minority Interest	-	-0	-	-	-	-
Shareholders' Equity	0.23	1.29	1.71	1.77	0.17	-0.22
Total Liabilities & Equity	2.76	3.79	1.79	2.01	0.34	0.15
Total Debt	2.21	2.17	-	-	-	0.25
Net Cash (Debt)	-1.99	-1.53	1.18	1.98	0.32	-0.12
Net Cash Growth	-	-	-40.48%	523.20%	-	-
Net Cash Per Share	-71.06	-56.16	43.35	76.29	19.00	-
Filing Date Shares Outstanding	0.03	0.03	0.03	0.03	0.02	0.02
Total Common Shares Outstanding	0.03	0.03	0.03	0.03	0.02	-
Working Capital	-0.11	0.93	1.71	1.77	0.17	0.03
Book Value Per Share	8.17	45.82	62.85	64.86	10.24	-
Tangible Book Value	-2.3	-1.24	1.71	1.77	0.17	-0.22
Tangible Book Value Per Share	-81.47	-43.81	62.85	64.86	10.24	-
Machinery	0.05	0.05	-	-	-	-

Updated Nov 14, 2011. Source: S&P Global Market Intelligence. Standard template. Financial Sources.