Melco International Development Limited (MDEVF)
OTCMKTS · Delayed Price · Currency is USD
0.6800
0.00 (0.00%)
Oct 23, 2025, 4:00 PM EDT

MDEVF Statistics

Total Valuation

MDEVF has a market cap or net worth of 1.41 billion. The enterprise value is 9.33 billion.

Market Cap1.41B
Enterprise Value 9.33B

Important Dates

The next estimated earnings date is Friday, October 31, 2025.

Earnings Date Oct 31, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 2.28B
Shares Outstanding n/a
Shares Change (YoY) -11.72%
Shares Change (QoQ) +32.90%
Owned by Insiders (%) 51.75%
Owned by Institutions (%) 14.47%
Float 1.10B

Valuation Ratios

PE Ratio n/a
Forward PE 11.13
PS Ratio 0.29
PB Ratio 1.37
P/TBV Ratio n/a
P/FCF Ratio 1.66
P/OCF Ratio 1.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.32, with an EV/FCF ratio of 10.94.

EV / Earnings -405.47
EV / Sales 1.89
EV / EBITDA 8.32
EV / EBIT 16.49
EV / FCF 10.94

Financial Position

The company has a current ratio of 0.58, with a Debt / Equity ratio of 7.84.

Current Ratio 0.58
Quick Ratio 0.52
Debt / Equity 7.84
Debt / EBITDA 7.28
Debt / FCF 9.48
Interest Coverage 1.06

Financial Efficiency

Return on equity (ROE) is -7.97% and return on invested capital (ROIC) is 3.79%.

Return on Equity (ROE) -7.97%
Return on Assets (ROA) 3.21%
Return on Invested Capital (ROIC) 3.79%
Return on Capital Employed (ROCE) 6.73%
Revenue Per Employee 209,362
Profits Per Employee -985
Employee Count21,795
Asset Turnover 0.45
Inventory Turnover 33.54

Taxes

In the past 12 months, MDEVF has paid 10.16 million in taxes.

Income Tax 10.16M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +5.99% in the last 52 weeks. The beta is 0.81, so MDEVF's price volatility has been lower than the market average.

Beta (5Y) 0.81
52-Week Price Change +5.99%
50-Day Moving Average 0.67
200-Day Moving Average 0.59
Relative Strength Index (RSI) 42.80
Average Volume (20 Days) 50

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MDEVF had revenue of 4.89 billion and -23.00 million in losses. Loss per share was -0.02.

Revenue4.89B
Gross Profit 3.81B
Operating Income 559.81M
Pretax Income -80.92M
Net Income -23.00M
EBITDA 1.07B
EBIT 559.81M
Loss Per Share -0.02
Full Income Statement

Balance Sheet

The company has 1.15 billion in cash and 8.08 billion in debt, giving a net cash position of -6.93 billion.

Cash & Cash Equivalents 1.15B
Total Debt 8.08B
Net Cash -6.93B
Net Cash Per Share n/a
Equity (Book Value) 1.03B
Book Value Per Share 0.05
Working Capital -1.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.19 billion and capital expenditures -339.72 million, giving a free cash flow of 852.25 million.

Operating Cash Flow 1.19B
Capital Expenditures -339.72M
Free Cash Flow 852.25M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 78.04%, with operating and profit margins of 11.45% and -0.47%.

Gross Margin 78.04%
Operating Margin 11.45%
Pretax Margin -1.66%
Profit Margin -0.47%
EBITDA Margin 21.80%
EBIT Margin 11.45%
FCF Margin 17.43%

Dividends & Yields

MDEVF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 11.72%
Shareholder Yield 11.72%
Earnings Yield -1.63%
FCF Yield 60.26%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 5