First America Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	20.53	18.79	16.21	11.92
Revenue Growth	19.38%	15.95%	36.01%	-
Cost of Revenue	8.66	8.45	7.1	3.76
Gross Profit	11.87	10.35	9.1	8.15
Selling, General & Admin	11.1	10.45	8.7	7.79
Operating Expenses	11.18	10.53	8.81	7.83
Operating Income	0.69	-0.19	0.3	0.32
Interest Expense	-0.17	-0.16	-0.1	-0.08
Other Non Operating Income (Expenses)	-0.34	0.01	0.01	0.26
EBT Excluding Unusual Items	0.18	-0.34	0.21	0.5
Other Unusual Items	0.35	0.35	-	-
Pretax Income	0.53	0	0.21	0.5
Net Income	0.5	0	0.21	0.5
Net Income to Common	0.5	0	0.21	0.5
Net Income Growth	34.78%	-98.69%	-57.97%	-
Shares Outstanding (Basic)	88	88	88	-
Shares Outstanding (Diluted)	88	88	88	-
Shares Change	-	-	-	-
EPS (Basic)	0.01	0.00	0.00	-
EPS (Diluted)	0.01	0.00	0.00	-
EPS Growth	34.78%	-98.71%	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	0.66	0.08	0.35	0.23
Free Cash Flow Per Share	0.01	0.00	0.00	-
Gross Margin	57.81%	55.05%	56.17%	68.41%
Operating Margin	3.34%	-0.99%	1.83%	2.71%
Profit Margin	2.41%	0.01%	1.30%	4.22%
Free Cash Flow Margin	3.24%	0.41%	2.18%	1.96%
EBITDA	0.77	-0.1	0.4	0.36
EBITDA Margin	3.76%	-0.54%	2.47%	3.00%
D&A For EBITDA	0.08	0.09	0.1	0.03
EBIT	0.69	-0.19	0.3	0.32
EBIT Margin	3.34%	-0.99%	1.83%	2.71%
Advertising Expenses	-	0.15	0.1	0.08