Compagnie Générale des Établissements Michelin Société en commandite par actions (MGDDY)
OTCMKTS · Delayed Price · Currency is USD
17.90
+0.06 (0.35%)
Aug 1, 2025, 3:53 PM EDT

Chimerix Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
1,5611,8841,9832,0011,844632
Upgrade
Depreciation & Amortization
2,0932,0852,0081,9441,8121,840
Upgrade
Asset Writedown & Restructuring Costs
148217594-72-12138
Upgrade
Loss (Gain) on Equity Investments
-4340-1285969112
Upgrade
Other Operating Activities
18341-1557617-56
Upgrade
Change in Accounts Receivable
-257236254-746-37092
Upgrade
Change in Inventory
-63-165775-1,055-1,106552
Upgrade
Change in Accounts Payable
-192121-2769647-19
Upgrade
Change in Other Net Operating Assets
-48-123232-285575
Upgrade
Operating Cash Flow
3,3824,3365,2871,9312,9063,366
Upgrade
Operating Cash Flow Growth
-34.85%-17.99%173.80%-33.55%-13.67%1.35%
Upgrade
Capital Expenditures
-1,874-1,904-2,004-1,919-1,494-1,195
Upgrade
Sale of Property, Plant & Equipment
453547333846
Upgrade
Cash Acquisitions
-16-7-793-124-82-75
Upgrade
Divestitures
16514265-35
Upgrade
Sale (Purchase) of Intangibles
-269-278-232-222-211-180
Upgrade
Investment in Securities
178103-72105-174-74
Upgrade
Other Investing Activities
-5-65-1811717585
Upgrade
Investing Cash Flow
-1,925-2,111-2,930-1,945-1,751-1,388
Upgrade
Short-Term Debt Issued
-----731
Upgrade
Long-Term Debt Issued
-1,0022367442,439
Upgrade
Total Debt Issued
4051,0022367443,170
Upgrade
Short-Term Debt Repaid
--153-1,134-575-90-
Upgrade
Long-Term Debt Repaid
--294-312-436-1,018-1,320
Upgrade
Total Debt Repaid
-447-447-1,446-1,011-1,108-1,320
Upgrade
Net Debt Issued (Repaid)
-42555-1,423-944-1,0641,850
Upgrade
Issuance of Common Stock
6037-76-55
Upgrade
Repurchase of Common Stock
-316-502--120--99
Upgrade
Common Dividends Paid
-974-961-893-803-410-357
Upgrade
Other Financing Activities
-11377-20-6941-105
Upgrade
Financing Cash Flow
-1,385-794-2,336-1,860-1,4331,344
Upgrade
Foreign Exchange Rate Adjustments
-36-10-90-2413-41
Upgrade
Net Cash Flow
371,421-69-1,898-2653,281
Upgrade
Free Cash Flow
1,5082,4323,283121,4122,171
Upgrade
Free Cash Flow Growth
-57.23%-25.92%27258.33%-99.15%-34.96%25.71%
Upgrade
Free Cash Flow Margin
5.64%8.94%11.58%0.04%5.93%10.61%
Upgrade
Free Cash Flow Per Share
2.113.394.560.021.973.03
Upgrade
Cash Interest Paid
286251407378227305
Upgrade
Cash Income Tax Paid
728806776697562315
Upgrade
Levered Free Cash Flow
1,3531,7312,974-487.251,4672,349
Upgrade
Unlevered Free Cash Flow
1,5051,8623,157-297.881,5942,493
Upgrade
Change in Net Working Capital
26980-1,2692,165378-880
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.