Minco Capital Corp. (MGHCF)

Minco Capital Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	0.98	-0.01	-0.93	-2.19	-1.11	-1.23
Revenue	0.98	-0.01	-0.93	-2.19	-1.11	-1.23
Cost of Revenue	0.03	0.04	0.04	0.04	0.1	0.06
Gross Profit	0.95	-0.05	-0.98	-2.24	-1.21	-1.29
Selling, General & Admin	0.25	0.27	0.28	0.28	0.29	0.4
Operating Expenses	0.3	0.34	0.41	0.32	0.4	0.58
Operating Income	0.64	-0.38	-1.38	-2.56	-1.6	-1.86
Interest Expense	-0.01	-0.01	-0.02	-0.02	-0.01	-0.01
Currency Exchange Gain (Loss)	-0.05	-0	-0.01	0.01	-0.01	-0.03
EBT Excluding Unusual Items	0.58	-0.4	-1.4	-2.57	-1.62	-1.9
Other Unusual Items	-	-	-	-	-	-0.07
Pretax Income	0.58	-0.4	-1.4	-2.57	-1.62	-1.96
Earnings From Continuing Operations	0.58	-0.4	-1.4	-2.57	-1.62	-1.96
Net Income	0.58	-0.4	-1.4	-2.57	-1.62	-1.96
Net Income to Common	0.58	-0.4	-1.4	-2.57	-1.62	-1.96
Shares Outstanding (Basic)	43	43	44	46	48	48
Shares Outstanding (Diluted)	43	43	44	46	48	48
Shares Change (YoY)	0.32%	-2.06%	-2.99%	-4.12%	-1.38%	-4.38%
EPS (Basic)	0.01	-0.01	-0.03	-0.06	-0.03	-0.04
EPS (Diluted)	0.01	-0.01	-0.03	-0.06	-0.03	-0.04
Free Cash Flow	-0.19	-0.12	-0.37	0.67	-1.97	-0.3
Free Cash Flow Per Share	-0.00	-0.00	-0.01	0.01	-0.04	-0.01
Gross Margin	96.78%	-	-	-	-	-
Operating Margin	65.67%	-	-	-	-	-
Profit Margin	59.50%	-	-	-	-	-
Free Cash Flow Margin	-19.53%	-	-	-	-	-
EBITDA	0.62	-0.38	-1.38	-2.55	-1.6	-1.86
EBITDA Margin	63.82%	-	-	-	-	-
D&A For EBITDA	-0.02	0	0	0.01	0.01	0.01
EBIT	0.64	-0.38	-1.38	-2.56	-1.6	-1.86
EBIT Margin	65.67%	-	-	-	-	-
Revenue as Reported	0.98	-0.01	-0.93	-2.19	-1.11	-1.23

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.