Verve Group SE (MGIMF)
OTCMKTS · Delayed Price · Currency is USD
1.200
-0.856 (-41.63%)
At close: Dec 15, 2025

Verve Group SE Statistics

Total Valuation

Verve Group SE has a market cap or net worth of 316.99 million. The enterprise value is 745.26 million.

Market Cap316.99M
Enterprise Value 745.26M

Important Dates

The next estimated earnings date is Thursday, February 19, 2026.

Earnings Date Feb 19, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 200.12M
Shares Outstanding n/a
Shares Change (YoY) -7.77%
Shares Change (QoQ) -4.48%
Owned by Insiders (%) 24.46%
Owned by Institutions (%) 4.87%
Float 151.17M

Valuation Ratios

The trailing PE ratio is 23.89 and the forward PE ratio is 5.71.

PE Ratio 23.89
Forward PE 5.71
PS Ratio 0.52
PB Ratio 0.65
P/TBV Ratio n/a
P/FCF Ratio 4.34
P/OCF Ratio 4.11
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.11, with an EV/FCF ratio of 10.20.

EV / Earnings 56.16
EV / Sales 1.21
EV / EBITDA 6.11
EV / EBIT 8.34
EV / FCF 10.20

Financial Position

The company has a current ratio of 0.82, with a Debt / Equity ratio of 1.13.

Current Ratio 0.82
Quick Ratio 0.82
Debt / Equity 1.13
Debt / EBITDA 4.60
Debt / FCF 7.59
Interest Coverage 1.08

Financial Efficiency

Return on equity (ROE) is 2.77% and return on invested capital (ROIC) is 9.97%.

Return on Equity (ROE) 2.77%
Return on Assets (ROA) 3.96%
Return on Invested Capital (ROIC) 9.97%
Return on Capital Employed (ROCE) 7.90%
Weighted Average Cost of Capital (WACC) 11.07%
Revenue Per Employee 586,972
Profits Per Employee 12,747
Employee Count1,041
Asset Turnover 0.44
Inventory Turnover n/a

Taxes

Income Tax -1.23M
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) 1.05
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) 726

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Verve Group SE had revenue of 611.04 million and earned 13.27 million in profits. Earnings per share was 0.06.

Revenue611.04M
Gross Profit 292.94M
Operating Income 88.36M
Pretax Income 12.04M
Net Income 13.27M
EBITDA 119.52M
EBIT 88.36M
Earnings Per Share (EPS) 0.06
Full Income Statement

Balance Sheet

The company has 131.33 million in cash and 554.63 million in debt, with a net cash position of -423.30 million.

Cash & Cash Equivalents 131.33M
Total Debt 554.63M
Net Cash -423.30M
Net Cash Per Share n/a
Equity (Book Value) 490.55M
Book Value Per Share 2.45
Working Capital -58.10M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 77.16 million and capital expenditures -4.08 million, giving a free cash flow of 73.08 million.

Operating Cash Flow 77.16M
Capital Expenditures -4.08M
Free Cash Flow 73.08M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 47.94%, with operating and profit margins of 14.46% and 2.17%.

Gross Margin 47.94%
Operating Margin 14.46%
Pretax Margin 1.97%
Profit Margin 2.17%
EBITDA Margin 19.56%
EBIT Margin 14.46%
FCF Margin 11.96%

Dividends & Yields

Verve Group SE does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 7.77%
Shareholder Yield 7.77%
Earnings Yield 4.19%
FCF Yield 23.06%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Verve Group SE has an Altman Z-Score of 1.11 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.11
Piotroski F-Score 7