MustGrow Biologics Corp. (MGROF)
OTCMKTS
· Delayed Price · Currency is USD
0.5980
-0.0460 (-7.14%)
Jun 18, 2025, 2:34 PM EDT
MustGrow Biologics Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 2.02 | 3 | 6.82 | 7.02 | 9.62 | 3.31 | Upgrade
|
Cash & Short-Term Investments | 2.02 | 3 | 6.82 | 7.02 | 9.62 | 3.31 | Upgrade
|
Cash Growth | -65.67% | -56.03% | -2.84% | -27.07% | 190.39% | -17.77% | Upgrade
|
Other Receivables | - | 0.1 | 0.09 | 0.09 | 0.06 | 0.03 | Upgrade
|
Receivables | 1.36 | 0.1 | 0.09 | 0.09 | 0.06 | 0.03 | Upgrade
|
Inventory | 2.39 | 1.43 | - | - | - | - | Upgrade
|
Prepaid Expenses | 0.5 | 0.13 | 0.03 | 0.03 | 0.02 | 0.03 | Upgrade
|
Total Current Assets | 6.27 | 4.66 | 6.94 | 7.13 | 9.7 | 3.37 | Upgrade
|
Property, Plant & Equipment | 0.23 | 0.18 | - | - | - | - | Upgrade
|
Other Intangible Assets | 0.58 | 0.58 | - | - | - | - | Upgrade
|
Total Assets | 7.07 | 5.42 | 6.94 | 7.13 | 9.7 | 3.37 | Upgrade
|
Accounts Payable | 3.12 | 2.25 | 0.32 | 0.19 | 0.23 | 0.11 | Upgrade
|
Accrued Expenses | 0.07 | 0.25 | - | 0.03 | 0.27 | 0.04 | Upgrade
|
Short-Term Debt | - | - | - | - | - | 0.21 | Upgrade
|
Current Portion of Long-Term Debt | 0.52 | 0.39 | 0.62 | 0.4 | 0.37 | - | Upgrade
|
Current Unearned Revenue | - | - | 0.27 | 0.91 | - | - | Upgrade
|
Total Current Liabilities | 3.73 | 2.9 | 1.21 | 1.54 | 0.86 | 0.35 | Upgrade
|
Long-Term Debt | 2.59 | 0.12 | 0.14 | 0.36 | 0.38 | 0.7 | Upgrade
|
Other Long-Term Liabilities | 0.07 | 0.23 | - | - | - | - | Upgrade
|
Total Liabilities | 6.41 | 3.25 | 1.35 | 1.9 | 1.25 | 1.05 | Upgrade
|
Common Stock | 25.33 | 25.33 | 25.06 | 24.03 | 23.03 | 14.14 | Upgrade
|
Additional Paid-In Capital | 5.13 | 5.01 | 3.8 | 3.82 | 2.46 | 2.16 | Upgrade
|
Retained Earnings | -29.81 | -28.17 | -23.28 | -22.6 | -17.04 | -13.97 | Upgrade
|
Shareholders' Equity | 0.65 | 2.17 | 5.58 | 5.24 | 8.46 | 2.32 | Upgrade
|
Total Liabilities & Equity | 7.07 | 5.42 | 6.94 | 7.13 | 9.7 | 3.37 | Upgrade
|
Total Debt | 3.15 | 0.52 | 0.76 | 0.76 | 0.75 | 0.9 | Upgrade
|
Net Cash (Debt) | -1.13 | 2.48 | 6.06 | 6.26 | 8.87 | 2.41 | Upgrade
|
Net Cash Growth | - | -59.07% | -3.18% | -29.47% | 267.99% | -21.41% | Upgrade
|
Net Cash Per Share | -0.02 | 0.05 | 0.12 | 0.13 | 0.20 | 0.06 | Upgrade
|
Filing Date Shares Outstanding | 51.64 | 51.64 | 51.64 | 49.68 | 49.21 | 40.49 | Upgrade
|
Total Common Shares Outstanding | 51.64 | 51.64 | 51.46 | 49.66 | 47.78 | 40.49 | Upgrade
|
Working Capital | 2.54 | 1.76 | 5.73 | 5.59 | 8.84 | 3.02 | Upgrade
|
Book Value Per Share | 0.01 | 0.04 | 0.11 | 0.11 | 0.18 | 0.06 | Upgrade
|
Tangible Book Value | 0.08 | 1.59 | 5.58 | 5.24 | 8.46 | 2.32 | Upgrade
|
Tangible Book Value Per Share | 0.00 | 0.03 | 0.11 | 0.11 | 0.18 | 0.06 | Upgrade
|
Machinery | 0.19 | - | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.