Maitong Sunshine Cultural Development Co., Limited (MGSD)

MGSD Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023
Revenue	1.63	0.8	0.13
Revenue Growth (YoY)	-	510.82%	-
Cost of Revenue	0.96	0.44	0.08
Gross Profit	0.67	0.37	0.05
Selling, General & Admin	0.47	0.39	0.54
Operating Expenses	0.47	0.39	0.54
Operating Income	0.2	-0.02	-0.49
Other Non Operating Income (Expenses)	-0	-0	0
Pretax Income	0.2	-0.02	-0.49
Income Tax Expense	0.11	0.01	-
Net Income	0.09	-0.03	-0.49
Net Income to Common	0.09	-0.03	-0.49
Shares Outstanding (Basic)	60	55	29
Shares Outstanding (Diluted)	60	55	29
Shares Change (YoY)	-	87.59%	-
EPS (Basic)	0.00	-0.00	-0.02
EPS (Diluted)	0.00	-0.00	-0.02
Free Cash Flow	0.28	0.43	-
Free Cash Flow Per Share	0.01	0.01	-
Gross Margin	40.96%	45.43%	41.62%
Operating Margin	12.40%	-2.85%	-369.84%
Profit Margin	5.41%	-3.83%	-368.84%
Free Cash Flow Margin	17.03%	53.79%	-
EBITDA	0.2	-0.02	-
EBITDA Margin	12.47%	-2.73%	-
D&A For EBITDA	0	0	-
EBIT	0.2	-0.02	-0.49
EBIT Margin	12.40%	-2.85%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.