Marblegate Capital Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	78	155	127	125
Market Cap Growth	-50.38%	22.01%	1.92%	-
Enterprise Value	221	258	129	126
Last Close Price	1.05	2.10	10.98	10.42
PE Ratio	-	-	13.60	-
PS Ratio	1.34	3.20	6.06	-
PB Ratio	0.13	0.26	0.19	-7258.55
P/TBV Ratio	0.59	1.17	0.41	-
P/FCF Ratio	-	-	13.88	-
P/OCF Ratio	-	132.78	12.39	-
EV/Sales Ratio	3.81	5.31	6.13	-
EV/EBITDA Ratio	61.04	62.22	16.16	-
EV/EBIT Ratio	-	318.39	21.17	-
EV/FCF Ratio	-	-	14.05	-
Debt / Equity Ratio	0.08	0.08	0.01	-
Debt / EBITDA Ratio	12.79	9.21	0.61	-
Debt / FCF Ratio	-	-	0.54	-
Net Debt / Equity Ratio	0.07	0.04	-0.05	-
Net Debt / EBITDA Ratio	15.74	5.27	-3.80	-
Net Debt / FCF Ratio	-0.78	-0.58	-3.30	-
Asset Turnover	-	0.07	-	-
Quick Ratio	0.89	1.78	3.69	-
Current Ratio	1.15	1.96	3.72	-
Return on Equity (ROE)	-14.10%	-7.02%	2.84%	-
Return on Assets (ROA)	-	0.07%	-	-
Return on Invested Capital (ROIC)	1.27%	-0.57%	0.97%	-
Return on Capital Employed (ROCE)	-0.30%	0.10%	0.90%	109.10%
Earnings Yield	-54.66%	-28.96%	7.35%	-0.01%
FCF Yield	-67.83%	-24.31%	7.21%	-
Payout Ratio	-	-	240.51%	-
Buyback Yield / Dilution	-17.14%	-12.78%	-	-