Mowi ASA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,804	12,721	8,864	9,281	8,776	12,250
Market Cap Growth	17.45%	43.51%	-4.49%	5.76%	-28.36%	6.30%
Enterprise Value	15,946	15,601	11,430	11,860	10,724	14,137
Last Close Price	22.60	23.96	16.58	16.93	15.67	21.24
PE Ratio	14.00	15.09	18.28	18.89	10.50	22.09
PS Ratio	1.76	1.89	1.53	1.53	1.66	2.56
PB Ratio	2.20	2.37	2.14	2.24	2.23	3.44
P/TBV Ratio	6.14	6.62	3.88	4.24	4.30	5.79
P/FCF Ratio	20.32	21.90	15.79	14.09	26.52	18.31
P/OCF Ratio	11.54	12.44	9.34	8.46	12.74	12.93
EV/Sales Ratio	2.27	2.32	1.97	1.95	2.03	2.96
EV/EBITDA Ratio	8.50	12.08	10.62	9.06	8.07	16.36
EV/EBIT Ratio	12.02	20.35	13.39	10.94	9.58	21.35
EV/FCF Ratio	27.45	26.86	20.36	18.01	32.41	21.13
Debt / Equity Ratio	0.76	0.76	0.67	0.68	0.65	0.60
Debt / EBITDA Ratio	3.15	3.15	2.11	1.86	1.67	1.97
Debt / FCF Ratio	7.00	7.00	4.93	4.31	7.76	3.20
Net Debt / Equity Ratio	0.70	0.70	0.60	0.61	0.60	0.57
Net Debt / EBITDA Ratio	2.89	2.89	2.31	1.92	1.79	2.34
Net Debt / FCF Ratio	6.42	6.42	4.42	3.82	7.19	3.02
Asset Turnover	0.61	0.61	0.67	0.70	0.72	0.69
Inventory Turnover	0.99	0.99	1.08	1.13	1.09	1.28
Quick Ratio	0.93	0.93	0.74	0.87	0.59	0.71
Current Ratio	2.93	2.93	2.91	3.15	2.34	2.79
Return on Equity (ROE)	16.49%	16.49%	12.24%	11.81%	23.04%	16.55%
Return on Assets (ROA)	4.34%	4.34%	6.13%	7.77%	9.50%	6.01%
Return on Invested Capital (ROIC)	7.99%	7.84%	9.96%	8.03%	15.19%	9.88%
Return on Capital Employed (ROCE)	7.50%	7.50%	11.50%	14.10%	17.30%	11.00%
Earnings Yield	7.14%	6.63%	5.47%	5.29%	9.53%	4.53%
FCF Yield	4.92%	4.57%	6.33%	7.10%	3.77%	5.46%
Dividend Yield	2.04%	2.55%	3.56%	4.31%	4.63%	1.96%
Payout Ratio	41.26%	41.26%	62.65%	73.38%	48.64%	46.51%
Buyback Yield / Dilution	-0.60%	-0.60%	-	-	-	-
Total Shareholder Return	1.44%	1.94%	3.56%	4.31%	4.63%	1.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.