MHSDF Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,929	2,465	1,397	1,926	2,277	2,918
Market Cap Growth	62.34%	76.46%	-27.45%	-15.42%	-21.98%	-7.07%
Enterprise Value	4,228	3,816	2,528	3,138	2,918	3,231
Last Close Price	3.54	2.62	1.68	2.20	2.60	3.30
PE Ratio	18.57	15.63	12.73	11.46	12.39	17.25
PS Ratio	1.49	1.25	0.88	1.08	1.64	2.43
PB Ratio	1.47	1.24	0.82	0.91	1.23	1.71
P/TBV Ratio	1.84	1.55	0.96	1.06	1.47	2.05
P/FCF Ratio	8.48	7.14	5.40	-	-	41.61
P/OCF Ratio	3.34	2.82	2.12	2.43	4.33	5.21
EV/Sales Ratio	2.15	1.94	1.60	1.77	2.10	2.69
EV/EBITDA Ratio	4.85	4.37	3.77	4.39	5.10	6.09
EV/EBIT Ratio	11.83	10.65	8.65	8.54	8.65	9.62
EV/FCF Ratio	12.24	11.05	9.77	-	-	46.07
Debt / Equity Ratio	0.76	0.76	0.76	0.63	0.42	0.26
Debt / EBITDA Ratio	1.73	1.73	1.86	1.69	1.20	0.74
Debt / FCF Ratio	4.39	4.39	5.03	-	-	6.24
Net Debt / Equity Ratio	0.62	0.62	0.64	0.59	0.39	0.15
Net Debt / EBITDA Ratio	1.42	1.42	1.64	1.75	1.25	0.49
Net Debt / FCF Ratio	3.59	3.59	4.25	-32.91	-3.48	3.67
Asset Turnover	0.48	0.48	0.47	0.47	0.48	0.48
Inventory Turnover	15.15	15.15	25.65	22.65	25.76	28.02
Quick Ratio	1.12	1.12	1.10	0.45	0.58	0.62
Current Ratio	1.35	1.35	1.33	0.62	0.73	0.69
Return on Equity (ROE)	8.49%	8.49%	6.90%	8.35%	10.54%	10.54%
Return on Assets (ROA)	5.46%	5.46%	5.37%	6.01%	7.19%	8.31%
Return on Invested Capital (ROIC)	7.76%	7.74%	7.39%	8.14%	10.36%	11.49%
Return on Capital Employed (ROCE)	9.70%	9.70%	9.20%	10.90%	12.80%	16.20%
Earnings Yield	5.39%	6.40%	7.85%	8.73%	8.07%	5.80%
FCF Yield	11.79%	14.01%	18.52%	-1.97%	-9.01%	2.40%
Dividend Yield	-	-	9.54%	8.28%	5.84%	4.17%
Payout Ratio	100.97%	100.97%	115.63%	89.33%	67.45%	63.50%
Buyback Yield / Dilution	6.27%	6.27%	-	-	-	-
Total Shareholder Return	6.27%	6.27%	9.54%	8.28%	5.84%	4.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.