MHUAF Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	89.55	96.91	97.1	103.35	104.04	89.06
Revenue Growth (YoY)	-4.99%	-0.19%	-6.04%	-0.66%	16.82%	11.85%
Cost of Revenue	58.82	63.61	63.9	65.25	64.23	51.9
Gross Profit	30.73	33.3	33.2	38.1	39.81	37.16
Selling, General & Admin	13.13	14.42	13.84	19.58	10.82	11.2
Research & Development	3.33	3.46	2.75	2.96	2.73	2.49
Other Operating Expenses	2.61	1.11	1.93	4.76	-	-
Operating Income	11.66	14.31	14.67	10.8	26.26	23.47
Interest Income	1.3	1.01	0.87	0.06	0.02	0.04
Interest Expense	-1.5	-1.51	-0.25	-0.19	-0.18	-0.14
Other Non-Operating Income (Expense)	-0.13	0.4	0.06	-0.33	-0.22	0.37
Total Non-Operating Income (Expense)	-0.12	-0.69	0.37	0.09	-0.03	0.27
Pretax Income	11.54	13.63	15.05	10.89	26.23	23.73
Provision for Income Taxes	2.27	2.79	3.46	4.71	5.28	4.69
Net Income	9.27	10.84	11.63	6.24	20.95	19.05
Minority Interest in Earnings	-	0.01	0.03	0.07	-	-
Net Income to Common	9.27	10.84	11.63	6.24	20.95	19.05
Net Income Growth	-0.09%	-6.73%	86.22%	-70.20%	10.00%	23.42%
Shares Outstanding (Basic)	-	32	32	30	30	12
Shares Outstanding (Diluted)	-	32	32	30	30	12
Shares Change (YoY)	-	-	6.35%	-	150.00%	-40.00%
EPS (Basic)	-	0.19	0.22	0.40	0.39	0.32
EPS (Diluted)	-	0.19	0.22	0.40	0.39	0.32
EPS Growth	-	-13.64%	-45.00%	2.56%	21.88%	-58.44%
Free Cash Flow	3.59	14.5	1.09	-11.86	-0.9	1.52
Free Cash Flow Growth	-75.28%	1226.86%	-	-	-	-83.21%
Free Cash Flow Per Share	-	0.45	0.03	-0.40	-0.03	0.13
Gross Margin	34.31%	34.36%	34.19%	36.86%	38.26%	41.72%
Operating Margin	13.02%	14.77%	15.11%	10.45%	25.24%	26.35%
Profit Margin	10.35%	11.18%	11.94%	5.98%	20.14%	21.38%
FCF Margin	4.00%	14.97%	1.13%	-11.48%	-0.87%	1.70%
EBITDA	12.21	14.88	15.15	11.37	26.88	23.99
EBITDA Margin	13.64%	15.36%	15.60%	11.00%	25.84%	26.94%
EBIT	11.66	14.31	14.67	10.8	26.26	23.47
EBIT Margin	13.02%	14.77%	15.11%	10.45%	25.24%	26.35%
Effective Tax Rate	19.68%	20.47%	22.98%	43.28%	20.13%	19.75%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.