MiMedia Holdings Inc. (MIMDF)
OTCMKTS
· Delayed Price · Currency is USD
0.3671
0.00 (0.00%)
May 2, 2025, 4:00 PM EDT
MiMedia Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | Upgrade
|
| Revenue Growth (YoY) | -40.46% | -33.32% | -15.48% | -33.66% | 109.12% | -79.88% | Upgrade
|
| Gross Profit | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | Upgrade
|
| Selling, General & Admin | 2.03 | 2.45 | 2.3 | 1.43 | 0.78 | 0.91 | Upgrade
|
| Research & Development | 1.17 | 1.13 | 0.77 | 0.6 | 0.38 | 0.63 | Upgrade
|
| Operating Expenses | 3.2 | 3.58 | 3.07 | 2.02 | 1.16 | 1.54 | Upgrade
|
| Operating Income | -3.19 | -3.57 | -3.05 | -2 | -1.13 | -1.52 | Upgrade
|
| Interest Expense | -0.83 | -0.5 | - | -0.02 | -0.02 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.08 | 0.01 | 0 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | -0.03 | 0.01 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0 | -0 | -0.34 | Upgrade
|
| EBT Excluding Unusual Items | -3.95 | -4.02 | -3.03 | -2.02 | -1.15 | -1.88 | Upgrade
|
| Other Unusual Items | 0.02 | 0.02 | -0.56 | - | - | - | Upgrade
|
| Pretax Income | -3.93 | -4 | -3.59 | -2.02 | -1.15 | -1.88 | Upgrade
|
| Income Tax Expense | -0.01 | -0.14 | - | - | - | - | Upgrade
|
| Net Income | -3.92 | -3.86 | -3.59 | -2.02 | -1.15 | -1.88 | Upgrade
|
| Net Income to Common | -3.92 | -3.86 | -3.59 | -2.02 | -1.15 | -1.88 | Upgrade
|
| Shares Outstanding (Basic) | 73 | 71 | 64 | 33 | 7 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 71 | 64 | 33 | 7 | 1 | Upgrade
|
| Shares Change (YoY) | 2.15% | 10.64% | 93.16% | 412.23% | 895.37% | 471.51% | Upgrade
|
| EPS (Basic) | -0.05 | -0.05 | -0.06 | -0.06 | -0.18 | -2.87 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.05 | -0.06 | -0.06 | -0.18 | -2.87 | Upgrade
|
| Free Cash Flow | -2.8 | -2.96 | -3.52 | -2.76 | -0.71 | -0.77 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.04 | -0.06 | -0.08 | -0.11 | -1.18 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -40739.13% | -32225.32% | -18393.88% | -10196.15% | -3816.70% | -10748.91% | Upgrade
|
| Profit Margin | -50043.31% | -34906.31% | -21597.19% | -10290.26% | -3891.52% | -13250.46% | Upgrade
|
| Free Cash Flow Margin | -35819.72% | -26771.67% | -21211.95% | -14062.24% | -2412.82% | -5451.36% | Upgrade
|
| EBITDA | -3.19 | -3.57 | -3.05 | -2 | -1.13 | -1.52 | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| EBIT | -3.19 | -3.57 | -3.05 | -2 | -1.13 | -1.52 | Upgrade
|
| Revenue as Reported | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.