Minaurum Silver Inc. (MMRGF)

Minaurum Silver Income Statement

Financials in millions CAD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Selling, General & Admin	0.97	0.89	1.09	2.73	3.09	1.32
Other Operating Expenses	0.64	0.62	0.46	0.97	0.94	0.91
Operating Expenses	8.31	5.39	3.23	5.25	6.04	6.65
Operating Income	-8.31	-5.39	-3.23	-5.25	-6.04	-6.65
Interest & Investment Income	-	0.1	0.01	0.03	0.04	0.02
Currency Exchange Gain (Loss)	-0.13	-0.03	-0.06	-0.13	-0.12	-0.32
Other Non Operating Income (Expenses)	-0.51	-0.29	-0.23	-0.29	-0.45	-0.57
EBT Excluding Unusual Items	-9.04	-5.61	-3.5	-5.64	-6.58	-7.52
Gain (Loss) on Sale of Investments	-	-0.06	-0.27	-2.05	-	-
Pretax Income	-9.04	-5.67	-3.78	-7.69	-6.58	-7.52
Income Tax Expense	0.06	0.06	-0.04	-	-	-
Net Income	-9.09	-5.72	-3.73	-7.69	-6.58	-7.52
Net Income to Common	-9.09	-5.72	-3.73	-7.69	-6.58	-7.52
Shares Outstanding (Basic)	423	397	370	366	356	338
Shares Outstanding (Diluted)	423	397	370	366	356	338
Shares Change (YoY)	13.79%	7.12%	1.09%	2.89%	5.40%	7.69%
EPS (Basic)	-0.02	-0.01	-0.01	-0.02	-0.02	-0.02
EPS (Diluted)	-0.02	-0.01	-0.01	-0.02	-0.02	-0.02
Free Cash Flow	-7.13	-4.65	-1.67	-4.95	-6.44	-7.4
Free Cash Flow Per Share	-0.02	-0.01	-0.01	-0.01	-0.02	-0.02
EBITDA	-7.33	-4.27	-1.82	-	-6.01	-
D&A For EBITDA	0.99	1.13	1.41	-	0.03	-
EBIT	-8.31	-5.39	-3.23	-5.25	-6.04	-6.65

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.