Mitsui Mining & Smelting Co., Ltd. (MMSMY)
OTCMKTS
· Delayed Price · Currency is USD
5.33
0.00 (0.00%)
At close: May 13, 2025
Mitsui Mining & Smelting Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 64,662 | 38,545 | 15,189 | 64,514 | 54,714 | Upgrade
|
| Depreciation & Amortization | 33,191 | 34,387 | 33,646 | 33,167 | 33,882 | Upgrade
|
| Loss (Gain) From Sale of Assets | 103 | 2,351 | 2,510 | 3,085 | 14,688 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5,600 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -11,559 | -251 | 1,071 | -900 | -23,115 | Upgrade
|
| Loss (Gain) on Equity Investments | -4,617 | -3,239 | -5,726 | -4,541 | 1,673 | Upgrade
|
| Other Operating Activities | 14,046 | -3,685 | -10,716 | -7,539 | -4,826 | Upgrade
|
| Change in Accounts Receivable | -6,684 | -1,535 | 13,633 | -2,738 | -25,287 | Upgrade
|
| Change in Inventory | -16,170 | 15,983 | 3,649 | -21,815 | -23,565 | Upgrade
|
| Change in Accounts Payable | -1,192 | -11,282 | -7,793 | 9,008 | 1,064 | Upgrade
|
| Change in Other Net Operating Assets | -683 | 4,069 | -2,454 | -11,569 | -1,663 | Upgrade
|
| Operating Cash Flow | 76,697 | 75,343 | 43,009 | 60,672 | 27,565 | Upgrade
|
| Operating Cash Flow Growth | 1.80% | 75.18% | -29.11% | 120.10% | -23.66% | Upgrade
|
| Capital Expenditures | -28,988 | -29,043 | -28,753 | -23,016 | -26,435 | Upgrade
|
| Sale of Property, Plant & Equipment | 290 | -1,550 | -1,419 | -1,390 | -18,166 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -2,786 | Upgrade
|
| Divestitures | 4,302 | - | - | - | 13,700 | Upgrade
|
| Sale (Purchase) of Intangibles | -2,404 | -2,560 | -2,397 | -2,472 | -2,137 | Upgrade
|
| Investment in Securities | 9,007 | 1,146 | -275 | 1,878 | 10,846 | Upgrade
|
| Other Investing Activities | -2,426 | -623 | 1,466 | -489 | 57 | Upgrade
|
| Investing Cash Flow | -20,873 | -34,914 | -31,641 | -25,538 | -16,324 | Upgrade
|
| Short-Term Debt Issued | - | 2,205 | - | - | 433 | Upgrade
|
| Long-Term Debt Issued | 15,200 | 14,160 | 39,138 | 16,588 | 41,378 | Upgrade
|
| Total Debt Issued | 15,200 | 16,365 | 39,138 | 16,588 | 41,811 | Upgrade
|
| Short-Term Debt Repaid | -8,079 | -9,500 | -744 | -11,686 | -4,000 | Upgrade
|
| Long-Term Debt Repaid | -40,731 | -27,525 | -45,485 | -30,294 | -47,836 | Upgrade
|
| Total Debt Repaid | -48,810 | -37,025 | -46,229 | -41,980 | -51,836 | Upgrade
|
| Net Debt Issued (Repaid) | -33,610 | -20,660 | -7,091 | -25,392 | -10,025 | Upgrade
|
| Common Dividends Paid | -9,147 | - | - | - | - | Upgrade
|
| Dividends Paid | -9,147 | -12,000 | -6,283 | -4,853 | -3,997 | Upgrade
|
| Other Financing Activities | -877 | -3,897 | -1,309 | -7,276 | -1,218 | Upgrade
|
| Financing Cash Flow | -43,634 | -36,557 | -14,683 | -37,521 | -15,240 | Upgrade
|
| Foreign Exchange Rate Adjustments | -205 | 1,792 | 518 | 1,599 | 1,014 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | -2 | - | - | 721 | Upgrade
|
| Net Cash Flow | 11,986 | 5,662 | -2,797 | -788 | -2,264 | Upgrade
|
| Free Cash Flow | 47,709 | 46,300 | 14,256 | 37,656 | 1,130 | Upgrade
|
| Free Cash Flow Growth | 3.04% | 224.78% | -62.14% | 3232.39% | -83.10% | Upgrade
|
| Free Cash Flow Margin | 6.70% | 7.16% | 2.19% | 5.95% | 0.22% | Upgrade
|
| Free Cash Flow Per Share | 834.43 | 810.07 | 249.53 | 659.31 | 19.79 | Upgrade
|
| Cash Interest Paid | 2,592 | 2,522 | 1,976 | 1,868 | 1,692 | Upgrade
|
| Cash Income Tax Paid | 7,764 | 4,840 | 12,405 | 8,377 | 5,854 | Upgrade
|
| Levered Free Cash Flow | 33,960 | 28,827 | 4,491 | 22,206 | -9,483 | Upgrade
|
| Unlevered Free Cash Flow | 35,594 | 30,405 | 5,748 | 23,363 | -8,439 | Upgrade
|
| Change in Net Working Capital | 12,715 | -7,812 | 4,611 | 22,277 | 45,702 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.