MultiMetaVerse Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	9.01	9.01	12.23	10.48	12.49
Revenue Growth (YoY)	-26.31%	-26.31%	16.63%	-16.07%	-
Cost of Revenue	4.9	4.9	6.35	6.43	10.04
Gross Profit	4.11	4.11	5.87	4.05	2.45
Selling, General & Admin	25.59	25.59	10.89	31.25	2.71
Research & Development	4.07	4.07	7.41	5.71	2.71
Operating Expenses	29.66	29.66	18.3	36.96	5.42
Operating Income	-25.56	-25.56	-12.43	-32.9	-2.97
Interest Expense	-1.18	-1.18	-0.59	-0.09	-0.39
Interest & Investment Income	0	0	0	0	0
Currency Exchange Gain (Loss)	0.01	0.01	0.01	-0	-
Other Non Operating Income (Expenses)	0.59	0.59	0.21	0.31	0.01
EBT Excluding Unusual Items	-26.14	-26.14	-12.79	-32.69	-3.34
Asset Writedown	-	-	-	-	-2.96
Other Unusual Items	-2.82	-2.82	-	-	-
Pretax Income	-28.96	-28.96	-12.79	-32.69	-6.31
Earnings From Continuing Operations	-28.96	-28.96	-12.79	-32.69	-6.31
Minority Interest in Earnings	0.04	0.04	0.28	0.7	0.22
Net Income	-28.92	-28.92	-12.51	-31.99	-6.08
Net Income to Common	-28.92	-28.92	-12.51	-31.99	-6.08
Shares Outstanding (Basic)	33	33	30	30	122
Shares Outstanding (Diluted)	33	33	30	30	122
Shares Change (YoY)	10.02%	10.02%	-	-75.50%	-
EPS (Basic)	-0.88	-0.88	-0.42	-1.07	-0.05
EPS (Diluted)	-0.88	-0.88	-0.42	-1.07	-0.05
Free Cash Flow	-9.97	-9.97	-5.22	-5.67	-0.97
Free Cash Flow Per Share	-0.30	-0.30	-0.17	-0.19	-0.01
Gross Margin	45.58%	45.58%	48.05%	38.68%	19.61%
Operating Margin	-283.72%	-283.72%	-101.64%	-313.92%	-23.81%
Profit Margin	-321.03%	-321.03%	-102.36%	-305.23%	-48.70%
Free Cash Flow Margin	-110.65%	-110.65%	-42.71%	-54.10%	-7.74%
EBITDA	-25.38	-25.38	-12.17	-32.69	-2.14
EBITDA Margin	-281.76%	-281.76%	-99.53%	-	-17.17%
D&A For EBITDA	0.18	0.18	0.26	0.21	0.83
EBIT	-25.56	-25.56	-12.43	-32.9	-2.97
EBIT Margin	-283.72%	-283.72%	-101.64%	-	-23.81%
Revenue as Reported	9.01	9.01	12.23	10.48	12.49

Source: S&P Capital IQ. Standard template. Financial Sources.