Mowi ASA (MNHVF)
OTCMKTS
· Delayed Price · Currency is USD
17.61
-0.50 (-2.76%)
May 9, 2025, 11:46 AM EDT
Mowi ASA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,591 | 5,566 | 5,478 | 4,907 | 4,166 | 3,732 | Upgrade
|
| Other Revenue | 37.4 | 37.4 | 27.5 | 33.5 | 36.3 | 28 | Upgrade
|
| Revenue | 5,629 | 5,604 | 5,506 | 4,941 | 4,202 | 3,760 | Upgrade
|
| Revenue Growth (YoY) | 2.89% | 1.78% | 11.43% | 17.58% | 11.76% | -9.08% | Upgrade
|
| Cost of Revenue | 3,210 | 3,057 | 2,978 | 2,417 | 2,341 | 2,325 | Upgrade
|
| Gross Profit | 2,419 | 2,547 | 2,528 | 2,524 | 1,861 | 1,436 | Upgrade
|
| Selling, General & Admin | 652.4 | 638.7 | 586.7 | 557.7 | 516.5 | 506.6 | Upgrade
|
| Other Operating Expenses | 694.1 | 636 | 556.4 | 531.9 | 389.3 | 395.5 | Upgrade
|
| Operating Expenses | 1,797 | 1,723 | 1,547 | 1,476 | 1,279 | 1,240 | Upgrade
|
| Operating Income | 621.5 | 824.3 | 980.7 | 1,048 | 582.2 | 195.5 | Upgrade
|
| Interest Expense | -141.9 | -143.5 | -113.1 | -52.6 | -59 | -63 | Upgrade
|
| Interest & Investment Income | 12.3 | 12.3 | 6.5 | 2 | 0.5 | 0.7 | Upgrade
|
| Earnings From Equity Investments | 20.4 | 29.5 | 28.4 | 59.2 | 97.5 | 21.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.1 | 9 | 35.9 | 1.4 | 37 | -12.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -23.2 | -28.2 | -5.6 | -17.8 | 4.4 | Upgrade
|
| EBT Excluding Unusual Items | 499.2 | 708.4 | 910.2 | 1,052 | 640.4 | 146.5 | Upgrade
|
| Merger & Restructuring Charges | -17.1 | -19.5 | -4.9 | -13.7 | -22.6 | -14.5 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -0.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.3 | -0.1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.6 | 3.6 | 1.6 | 3.8 | 0.5 | 3.3 | Upgrade
|
| Asset Writedown | -56.3 | -60.8 | -7.9 | -41.2 | -25 | -14.1 | Upgrade
|
| Pretax Income | 429.4 | 631.7 | 898.7 | 1,001 | 593.3 | 120.5 | Upgrade
|
| Income Tax Expense | 107.5 | 156.9 | 459.2 | 215.5 | 105.5 | 1.4 | Upgrade
|
| Earnings From Continuing Operations | 321.9 | 474.8 | 439.5 | 785.4 | 487.8 | 119.1 | Upgrade
|
| Net Income to Company | 321.9 | 474.8 | 439.5 | 785.4 | 487.8 | 119.1 | Upgrade
|
| Minority Interest in Earnings | 3.8 | -6.3 | 4.9 | -3 | -0.2 | -1.6 | Upgrade
|
| Net Income | 325.7 | 468.5 | 444.4 | 782.4 | 487.6 | 117.5 | Upgrade
|
| Net Income to Common | 325.7 | 468.5 | 444.4 | 782.4 | 487.6 | 117.5 | Upgrade
|
| Net Income Growth | -2.37% | 5.42% | -43.20% | 60.46% | 314.98% | -75.40% | Upgrade
|
| Shares Outstanding (Basic) | 510 | 517 | 517 | 517 | 517 | 517 | Upgrade
|
| Shares Outstanding (Diluted) | 510 | 517 | 517 | 517 | 517 | 517 | Upgrade
|
| Shares Change (YoY) | -1.73% | - | - | - | - | 0.14% | Upgrade
|
| EPS (Basic) | 0.64 | 0.91 | 0.86 | 1.51 | 0.94 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.91 | 0.86 | 1.51 | 0.94 | 0.23 | Upgrade
|
| EPS Growth | -0.65% | 5.42% | -43.09% | 60.64% | 313.68% | -75.30% | Upgrade
|
| Free Cash Flow | 562.2 | 542.4 | 595.9 | 309.6 | 588.4 | 186.9 | Upgrade
|
| Free Cash Flow Per Share | 1.10 | 1.05 | 1.15 | 0.60 | 1.14 | 0.36 | Upgrade
|
| Dividend Per Share | 2.141 | 0.570 | 0.660 | 0.678 | 0.365 | 0.031 | Upgrade
|
| Dividend Growth | 249.54% | -13.72% | -2.64% | 85.64% | 1096.86% | -97.10% | Upgrade
|
| Gross Margin | 42.97% | 45.45% | 45.91% | 51.08% | 44.29% | 38.18% | Upgrade
|
| Operating Margin | 11.04% | 14.71% | 17.81% | 21.20% | 13.86% | 5.20% | Upgrade
|
| Profit Margin | 5.79% | 8.36% | 8.07% | 15.83% | 11.60% | 3.13% | Upgrade
|
| Free Cash Flow Margin | 9.99% | 9.68% | 10.82% | 6.27% | 14.00% | 4.97% | Upgrade
|
| EBITDA | 839.7 | 1,040 | 1,184 | 1,244 | 759.8 | 368.2 | Upgrade
|
| EBITDA Margin | 14.92% | 18.55% | 21.51% | 25.17% | 18.08% | 9.79% | Upgrade
|
| D&A For EBITDA | 218.2 | 215.5 | 203.4 | 196.1 | 177.6 | 172.7 | Upgrade
|
| EBIT | 621.5 | 824.3 | 980.7 | 1,048 | 582.2 | 195.5 | Upgrade
|
| EBIT Margin | 11.04% | 14.71% | 17.81% | 21.20% | 13.86% | 5.20% | Upgrade
|
| Effective Tax Rate | 25.04% | 24.84% | 51.10% | 21.53% | 17.78% | 1.16% | Upgrade
|
| Revenue as Reported | 5,604 | 5,604 | 5,506 | 4,941 | 4,202 | 3,760 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.