MiniLuxe Holding Corp. (MNLXF)
OTCMKTS · Delayed Price · Currency is USD
0.2400
-0.0400 (-14.29%)
At close: Jul 16, 2025
MiniLuxe Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 29, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | 2019 - 2020 |
| 27.17 | 26.12 | 24.55 | 21.47 | 16.68 | 10.61 | Upgrade | |
Revenue Growth (YoY) | 6.46% | 6.39% | 14.36% | 28.71% | 57.23% | -52.47% | Upgrade |
Cost of Revenue | 16.19 | 15.52 | 14.86 | 12.61 | 8.9 | 6.83 | Upgrade |
Gross Profit | 10.98 | 10.61 | 9.69 | 8.86 | 7.78 | 3.78 | Upgrade |
Selling, General & Admin | 13.59 | 12.84 | 16.65 | 16.03 | 13.48 | 9.84 | Upgrade |
Operating Expenses | 17 | 16.74 | 20.13 | 19.13 | 16.5 | 13.35 | Upgrade |
Operating Income | -6.02 | -6.14 | -10.44 | -10.27 | -8.72 | -9.57 | Upgrade |
Interest Expense | -1.86 | -1.66 | -1.42 | -1.38 | -2.89 | -2.93 | Upgrade |
Interest & Investment Income | - | - | - | - | 0.01 | 0.02 | Upgrade |
Other Non Operating Income (Expenses) | -0.03 | 0 | 0.1 | 0.01 | -45.48 | - | Upgrade |
EBT Excluding Unusual Items | -7.92 | -7.79 | -11.76 | -11.64 | -57.08 | -12.49 | Upgrade |
Merger & Restructuring Charges | - | - | - | -0.13 | - | - | Upgrade |
Asset Writedown | -0.66 | -0.66 | -0.96 | - | - | - | Upgrade |
Other Unusual Items | -0.41 | -0.41 | 3.03 | 0.16 | 2.7 | 18.5 | Upgrade |
Pretax Income | -9 | -8.87 | -9.69 | -11.61 | -54.37 | 6.02 | Upgrade |
Income Tax Expense | - | - | - | 0.06 | 0.06 | 0.05 | Upgrade |
Earnings From Continuing Operations | -9 | -8.87 | -9.69 | -11.68 | -54.43 | 5.97 | Upgrade |
Minority Interest in Earnings | -0.08 | -0.04 | - | - | - | - | Upgrade |
Net Income | -9.07 | -8.91 | -9.69 | -11.68 | -54.43 | 5.97 | Upgrade |
Net Income to Common | -9.07 | -8.91 | -9.69 | -11.68 | -54.43 | 5.97 | Upgrade |
Shares Outstanding (Basic) | 155 | 147 | 147 | 146 | 39 | 12 | Upgrade |
Shares Outstanding (Diluted) | 155 | 147 | 147 | 146 | 39 | 116 | Upgrade |
Shares Change (YoY) | 5.01% | - | 0.45% | 277.29% | -66.66% | 15492.06% | Upgrade |
EPS (Basic) | -0.06 | -0.06 | -0.07 | -0.08 | -1.40 | 0.52 | Upgrade |
EPS (Diluted) | -0.06 | -0.06 | -0.07 | -0.08 | -1.40 | 0.05 | Upgrade |
Free Cash Flow | -2.37 | -2.36 | -4.17 | -8.67 | -4.5 | -7 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.03 | -0.06 | -0.12 | -0.06 | Upgrade |
Gross Margin | 40.40% | 40.60% | 39.48% | 41.27% | 46.64% | 35.63% | Upgrade |
Operating Margin | -22.17% | -23.49% | -42.52% | -47.84% | -52.25% | -90.21% | Upgrade |
Profit Margin | -33.40% | -34.10% | -39.48% | -54.39% | -326.31% | 56.28% | Upgrade |
Free Cash Flow Margin | -8.74% | -9.03% | -17.00% | -40.39% | -26.96% | -66.00% | Upgrade |
EBITDA | -5.13 | -3.99 | -8.65 | -8.66 | -7.08 | -7.83 | Upgrade |
EBITDA Margin | -18.87% | -15.29% | -35.22% | -40.35% | -42.45% | -73.76% | Upgrade |
D&A For EBITDA | 0.9 | 2.14 | 1.79 | 1.61 | 1.64 | 1.74 | Upgrade |
EBIT | -6.02 | -6.14 | -10.44 | -10.27 | -8.72 | -9.57 | Upgrade |
EBIT Margin | -22.17% | -23.49% | -42.52% | -47.84% | -52.25% | -90.21% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 0.79% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.