Merchants' National Properties, Inc. (MNPP)
OTCMKTS
· Delayed Price · Currency is USD
1,850.00
-75.00 (-3.90%)
At close: Jun 6, 2025
MNPP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 10.18 | 9.52 | 11.12 | 10.92 | 7.28 | 8.37 | Upgrade
|
| Property Management Fees | 4.21 | 4.13 | 3.49 | 3.43 | 3.28 | 1.66 | Upgrade
|
| Other Revenue | 14.74 | 14.8 | 12.26 | 10.96 | 14.89 | 10.72 | Upgrade
|
| Total Revenue | 29.14 | 28.44 | 26.87 | 25.3 | 25.45 | 20.76 | Upgrade
|
| Revenue Growth (YoY | 15.80% | 5.85% | 6.17% | -0.57% | 22.62% | 102.43% | Upgrade
|
| Property Expenses | 1.66 | 1.71 | 1.5 | 1.44 | 1.23 | 1.67 | Upgrade
|
| Selling, General & Administrative | 12.73 | 12.22 | 10.49 | 9.32 | 8.9 | 8.67 | Upgrade
|
| Depreciation & Amortization | 3.23 | 3.18 | 3.75 | 3.24 | 1.88 | 2.13 | Upgrade
|
| Other Operating Expenses | 2.23 | 2.06 | 1.99 | 1.62 | 0.65 | 1.25 | Upgrade
|
| Total Operating Expenses | 19.85 | 19.16 | 17.74 | 15.61 | 12.66 | 13.73 | Upgrade
|
| Operating Income | 9.29 | 9.28 | 9.13 | 9.69 | 12.78 | 7.03 | Upgrade
|
| Interest Expense | -0 | -1.41 | -1.39 | 0.04 | -0.61 | -4.18 | Upgrade
|
| Interest & Investment Income | 3.68 | 3.28 | 2.23 | 1.57 | 1.07 | 1.28 | Upgrade
|
| Other Non-Operating Income | -0.55 | -0.55 | -0.7 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 12.17 | 10.59 | 9.28 | 11.31 | 13.24 | 4.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.8 | 4.32 | 7.09 | -14.45 | 19.69 | 7.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.61 | - | 5.17 | 0.08 | Upgrade
|
| Asset Writedown | - | - | -0.02 | - | -3.85 | - | Upgrade
|
| Pretax Income | 6.36 | 14.91 | 16.96 | -3.14 | 34.25 | 11.77 | Upgrade
|
| Income Tax Expense | 3.22 | 5.1 | 4.31 | 0.38 | 8.34 | 2.3 | Upgrade
|
| Earnings From Continuing Operations | 3.14 | 9.82 | 12.65 | -3.52 | 25.91 | 9.48 | Upgrade
|
| Minority Interest in Earnings | -0.17 | 0.13 | 0.41 | -0.15 | 0.07 | 0.42 | Upgrade
|
| Net Income | 2.98 | 9.94 | 13.06 | -3.68 | 25.98 | 9.9 | Upgrade
|
| Net Income to Common | 2.98 | 9.94 | 13.06 | -3.68 | 25.98 | 9.9 | Upgrade
|
| Net Income Growth | -82.73% | -23.86% | - | - | 162.37% | -5.20% | Upgrade
|
| Basic Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Diluted Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 0.18% | 0.12% | -0.48% | -0.60% | -0.11% | -1.31% | Upgrade
|
| EPS (Basic) | 32.77 | 109.57 | 144.08 | -40.37 | 283.50 | 107.93 | Upgrade
|
| EPS (Diluted) | 32.77 | 109.57 | 144.08 | -40.37 | 283.50 | 107.93 | Upgrade
|
| EPS Growth | -82.76% | -23.95% | - | - | 162.66% | -3.94% | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | 80.000 | 70.000 | 65.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | 14.29% | 7.69% | 30.00% | - | Upgrade
|
| Operating Margin | 31.87% | 32.62% | 33.99% | 38.30% | 50.23% | 33.86% | Upgrade
|
| Profit Margin | 10.21% | 34.96% | 48.61% | -14.53% | 102.08% | 47.71% | Upgrade
|
| EBITDA | 12.13 | 12.06 | 12.42 | 12.55 | 14.4 | 8.95 | Upgrade
|
| EBITDA Margin | 41.63% | 42.42% | 46.21% | 49.58% | 56.59% | 43.14% | Upgrade
|
| D&A For Ebitda | 2.84 | 2.79 | 3.29 | 2.85 | 1.62 | 1.93 | Upgrade
|
| EBIT | 9.29 | 9.28 | 9.13 | 9.69 | 12.78 | 7.03 | Upgrade
|
| EBIT Margin | 31.87% | 32.62% | 33.99% | 38.30% | 50.23% | 33.86% | Upgrade
|
| Effective Tax Rate | 50.60% | 34.17% | 25.39% | - | 24.35% | 19.50% | Upgrade
|
| Revenue as Reported | 18.84 | 18.14 | 18.59 | 18.04 | 14.52 | 14.23 | Upgrade
|
Updated Nov 20, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.