Merchants' National Properties, Inc. (MNPP)
OTCMKTS
· Delayed Price · Currency is USD
1,710.00
+10.00 (0.59%)
At close: Dec 31, 2024
MNPP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Rental Revenue | 9.93 | 11.12 | 10.92 | 7.28 | 8.37 | 5.9 | Upgrade
|
| Property Management Fees | 3.76 | 3.49 | 3.43 | 3.28 | 1.66 | 2.86 | Upgrade
|
| Other Revenue | 15.47 | 12.26 | 10.96 | 14.89 | 10.72 | 1.49 | Upgrade
|
| Total Revenue | 29.15 | 26.87 | 25.3 | 25.45 | 20.76 | 10.25 | Upgrade
|
| Revenue Growth (YoY | 12.07% | 6.17% | -0.57% | 22.62% | 102.43% | -59.79% | Upgrade
|
| Property Expenses | 1.69 | 1.5 | 1.44 | 1.23 | 1.67 | 0.96 | Upgrade
|
| Selling, General & Administrative | 11.9 | 10.49 | 9.32 | 8.9 | 8.67 | 5.7 | Upgrade
|
| Depreciation & Amortization | 3.02 | 3.75 | 3.24 | 1.88 | 2.13 | 1.21 | Upgrade
|
| Other Operating Expenses | 2.06 | 1.99 | 1.62 | 0.65 | 1.25 | 0.5 | Upgrade
|
| Total Operating Expenses | 18.66 | 17.74 | 15.61 | 12.66 | 13.73 | 8.37 | Upgrade
|
| Operating Income | 10.49 | 9.13 | 9.69 | 12.78 | 7.03 | 1.88 | Upgrade
|
| Interest Expense | -2.67 | -2.09 | 0.04 | -0.61 | -4.18 | -0.96 | Upgrade
|
| Interest & Investment Income | 3.11 | 2.23 | 1.57 | 1.07 | 1.28 | 1.24 | Upgrade
|
| EBT Excluding Unusual Items | 10.93 | 9.28 | 11.31 | 13.24 | 4.13 | 2.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18.36 | 7.09 | -14.45 | 19.69 | 7.56 | 11.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | 0.61 | - | 5.17 | 0.08 | -0.08 | Upgrade
|
| Asset Writedown | 0.02 | -0.02 | - | -3.85 | - | -1.34 | Upgrade
|
| Pretax Income | 29.51 | 16.96 | -3.14 | 34.25 | 11.77 | 12.07 | Upgrade
|
| Income Tax Expense | 8.41 | 4.31 | 0.38 | 8.34 | 2.3 | 1.58 | Upgrade
|
| Earnings From Continuing Operations | 21.1 | 12.65 | -3.52 | 25.91 | 9.48 | 10.49 | Upgrade
|
| Minority Interest in Earnings | 0.6 | 0.41 | -0.15 | 0.07 | 0.42 | -0.05 | Upgrade
|
| Net Income | 21.69 | 13.06 | -3.68 | 25.98 | 9.9 | 10.44 | Upgrade
|
| Net Income to Common | 21.69 | 13.06 | -3.68 | 25.98 | 9.9 | 10.44 | Upgrade
|
| Net Income Growth | 45.14% | - | - | 162.37% | -5.20% | -25.82% | Upgrade
|
| Basic Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Diluted Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 0.16% | -0.49% | -0.60% | -0.11% | -1.31% | -0.12% | Upgrade
|
| EPS (Basic) | 239.28 | 144.08 | -40.37 | 283.50 | 107.93 | 112.36 | Upgrade
|
| EPS (Diluted) | 239.28 | 144.08 | -40.37 | 283.50 | 107.93 | 112.36 | Upgrade
|
| EPS Growth | 44.91% | - | - | 162.66% | -3.94% | -25.73% | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | 70.000 | 65.000 | 50.000 | 50.000 | Upgrade
|
| Dividend Growth | 14.29% | 14.29% | 7.69% | 30.00% | 0% | 5.26% | Upgrade
|
| Operating Margin | 35.98% | 33.99% | 38.30% | 50.23% | 33.86% | 18.36% | Upgrade
|
| Profit Margin | 74.41% | 48.61% | -14.53% | 102.08% | 47.71% | 101.87% | Upgrade
|
| Free Cash Flow Margin | -0.51% | 7.36% | 18.22% | 19.40% | -4.75% | -9.47% | Upgrade
|
| EBITDA | 13.23 | 12.42 | 12.55 | 14.4 | 8.95 | 2.92 | Upgrade
|
| EBITDA Margin | 45.38% | 46.21% | 49.58% | 56.59% | 43.14% | 28.47% | Upgrade
|
| D&A For Ebitda | 2.74 | 3.29 | 2.85 | 1.62 | 1.93 | 1.04 | Upgrade
|
| EBIT | 10.49 | 9.13 | 9.69 | 12.78 | 7.03 | 1.88 | Upgrade
|
| EBIT Margin | 35.98% | 33.99% | 38.30% | 50.23% | 33.86% | 18.36% | Upgrade
|
| Effective Tax Rate | 28.50% | 25.39% | - | 24.35% | 19.50% | 13.09% | Upgrade
|
| Revenue as Reported | 17.88 | 18.59 | 18.04 | 14.52 | 14.23 | 11.2 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.