MNPP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	10.47	9.52	11.12	10.92	7.28	8.37
Property Management Fees	4.27	4.13	3.49	3.43	3.28	1.66
Other Revenue	13.89	14.8	12.26	10.96	14.89	10.72
Total Revenue	28.64	28.44	26.87	25.3	25.45	20.76
Revenue Growth (YoY	-1.78%	5.85%	6.17%	-0.57%	22.62%	102.43%
Property Expenses	1.39	1.71	1.5	1.44	1.23	1.67
Selling, General & Administrative	11.89	12.22	10.49	9.32	8.9	8.67
Depreciation & Amortization	3.21	3.18	3.75	3.24	1.88	2.13
Other Operating Expenses	2.12	2.06	1.99	1.62	0.65	1.25
Total Operating Expenses	18.61	19.16	17.74	15.61	12.66	13.73
Operating Income	10.03	9.28	9.13	9.69	12.78	7.03
Interest Expense	-1.1	-1.41	-1.39	0.04	-0.61	-4.18
Interest & Investment Income	4.05	3.28	2.23	1.57	1.07	1.28
Other Non-Operating Income	-0.58	-0.55	-0.7	-	-	-
EBT Excluding Unusual Items	12.4	10.59	9.28	11.31	13.24	4.13
Gain (Loss) on Sale of Investments	-3.24	4.32	7.09	-14.45	19.69	7.56
Gain (Loss) on Sale of Assets	-	-	0.61	-	5.17	0.08
Asset Writedown	-	-	-0.02	-	-3.85	-
Pretax Income	9.16	14.91	16.96	-3.14	34.25	11.77
Income Tax Expense	2.97	5.1	4.31	0.38	8.34	2.3
Earnings From Continuing Operations	6.19	9.82	12.65	-3.52	25.91	9.48
Minority Interest in Earnings	-0.43	0.13	0.41	-0.15	0.07	0.42
Net Income	5.76	9.94	13.06	-3.68	25.98	9.9
Net Income to Common	5.76	9.94	13.06	-3.68	25.98	9.9
Net Income Growth	-73.44%	-23.86%	-	-	162.37%	-5.20%
Basic Shares Outstanding	0	0	0	0	0	0
Diluted Shares Outstanding	0	0	0	0	0	0
Shares Change (YoY)	0.12%	0.12%	-0.48%	-0.60%	-0.11%	-1.31%
EPS (Basic)	63.47	109.57	144.08	-40.37	283.50	107.93
EPS (Diluted)	63.47	109.57	144.08	-40.37	283.50	107.93
EPS Growth	-73.47%	-23.95%	-	-	162.66%	-3.94%
Dividend Per Share	80.000	80.000	80.000	70.000	65.000	50.000
Dividend Growth	-	-	14.29%	7.69%	30.00%	-
Operating Margin	35.01%	32.62%	33.99%	38.30%	50.23%	33.86%
Profit Margin	20.12%	34.96%	48.61%	-14.53%	102.08%	47.71%
EBITDA	12.82	12.06	12.42	12.55	14.4	8.95
EBITDA Margin	44.77%	42.42%	46.21%	49.58%	56.59%	43.14%
D&A For Ebitda	2.79	2.79	3.29	2.85	1.62	1.93
EBIT	10.03	9.28	9.13	9.69	12.78	7.03
EBIT Margin	35.01%	32.62%	33.99%	38.30%	50.23%	33.86%
Effective Tax Rate	32.43%	34.17%	25.39%	-	24.35%	19.50%
Revenue as Reported	20.74	18.14	18.59	18.04	14.52	14.23

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.