Melcor Developments Ltd. (MODVF)
OTCMKTS · Delayed Price · Currency is USD
12.06
+0.01 (0.05%)
Feb 11, 2026, 9:49 AM EST

Melcor Developments Statistics

Total Valuation

MODVF has a market cap or net worth of 361.82 million. The enterprise value is 739.45 million.

Market Cap361.82M
Enterprise Value 739.45M

Important Dates

The next estimated earnings date is Friday, March 13, 2026.

Earnings Date Mar 13, 2026
Ex-Dividend Date Dec 15, 2025

Share Statistics

Current Share Class 30.07M
Shares Outstanding n/a
Shares Change (YoY) +9.53%
Shares Change (QoQ) +1.31%
Owned by Insiders (%) 14.20%
Owned by Institutions (%) 7.97%
Float 10.09M

Valuation Ratios

The trailing PE ratio is 8.58.

PE Ratio 8.58
Forward PE n/a
PS Ratio 1.28
PB Ratio 0.40
P/TBV Ratio 0.40
P/FCF Ratio 4.40
P/OCF Ratio 4.37
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.30, with an EV/FCF ratio of 8.99.

EV / Earnings 17.53
EV / Sales 2.55
EV / EBITDA 6.30
EV / EBIT 6.35
EV / FCF 8.99

Financial Position

The company has a current ratio of 11.86, with a Debt / Equity ratio of 0.48.

Current Ratio 11.86
Quick Ratio 2.59
Debt / Equity 0.48
Debt / EBITDA 3.72
Debt / FCF 5.18
Interest Coverage 7.03

Financial Efficiency

Return on equity (ROE) is 4.68% and return on invested capital (ROIC) is 4.64%.

Return on Equity (ROE) 4.68%
Return on Assets (ROA) 4.79%
Return on Invested Capital (ROIC) 4.64%
Return on Capital Employed (ROCE) 8.02%
Weighted Average Cost of Capital (WACC) 5.64%
Revenue Per Employee 2.10M
Profits Per Employee 312,439
Employee Count135
Asset Turnover 0.19
Inventory Turnover 0.28

Taxes

In the past 12 months, MODVF has paid 39.80 million in taxes.

Income Tax 39.80M
Effective Tax Rate 48.55%

Stock Price Statistics

The stock price has increased by +35.28% in the last 52 weeks. The beta is 1.04, so MODVF's price volatility has been similar to the market average.

Beta (5Y) 1.04
52-Week Price Change +35.28%
50-Day Moving Average 11.02
200-Day Moving Average 9.46
Relative Strength Index (RSI) 69.88
Average Volume (20 Days) 1,072

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MODVF had revenue of 282.84 million and earned 42.18 million in profits. Earnings per share was 1.32.

Revenue282.84M
Gross Profit 135.27M
Operating Income 113.63M
Pretax Income 81.98M
Net Income 42.18M
EBITDA 114.48M
EBIT 113.63M
Earnings Per Share (EPS) 1.32
Full Income Statement

Balance Sheet

The company has 57.97 million in cash and 426.40 million in debt, with a net cash position of -368.43 million.

Cash & Cash Equivalents 57.97M
Total Debt 426.40M
Net Cash -368.43M
Net Cash Per Share n/a
Equity (Book Value) 894.43M
Book Value Per Share 29.71
Working Capital 661.08M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 82.88 million and capital expenditures -585,832, giving a free cash flow of 82.29 million.

Operating Cash Flow 82.88M
Capital Expenditures -585,832
Free Cash Flow 82.29M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 47.83%, with operating and profit margins of 40.17% and 14.91%.

Gross Margin 47.83%
Operating Margin 40.17%
Pretax Margin 28.99%
Profit Margin 14.91%
EBITDA Margin 40.48%
EBIT Margin 40.17%
FCF Margin 29.10%

Dividends & Yields

This stock pays an annual dividend of 0.35, which amounts to a dividend yield of 2.86%.

Dividend Per Share 0.35
Dividend Yield 2.86%
Dividend Growth (YoY) 7.98%
Years of Dividend Growth 1
Payout Ratio 23.67%
Buyback Yield -9.53%
Shareholder Yield -6.67%
Earnings Yield 11.66%
FCF Yield 22.74%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MODVF has an Altman Z-Score of 2.05 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.05
Piotroski F-Score 8