Melcor Developments Ltd. (MODVF)
OTCMKTS · Delayed Price · Currency is USD
10.78
0.00 (0.00%)
Sep 2, 2025, 8:00 PM EDT

Melcor Developments Statistics

Total Valuation

MODVF has a market cap or net worth of 332.11 million. The enterprise value is 704.24 million.

Market Cap332.11M
Enterprise Value 704.24M

Important Dates

The last earnings date was Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Jun 16, 2025

Share Statistics

Current Share Class 30.16M
Shares Outstanding n/a
Shares Change (YoY) -0.16%
Shares Change (QoQ) -3.54%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 10.25M

Valuation Ratios

The trailing PE ratio is 46.82.

PE Ratio 46.82
Forward PE n/a
PS Ratio 1.19
PB Ratio 0.37
P/TBV Ratio 0.37
P/FCF Ratio 3.04
P/OCF Ratio 3.03
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.48, with an EV/FCF ratio of 6.45.

EV / Earnings 99.28
EV / Sales 2.56
EV / EBITDA 6.48
EV / EBIT 6.53
EV / FCF 6.45

Financial Position

The company has a current ratio of 13.58, with a Debt / Equity ratio of 0.49.

Current Ratio 13.58
Quick Ratio 3.10
Debt / Equity 0.49
Debt / EBITDA 4.00
Debt / FCF 4.03
Interest Coverage 6.11

Financial Efficiency

Return on equity (ROE) is 0.77% and return on invested capital (ROIC) is 4.94%.

Return on Equity (ROE) 0.77%
Return on Assets (ROA) 4.52%
Return on Invested Capital (ROIC) 4.94%
Return on Capital Employed (ROCE) 7.59%
Revenue Per Employee 2.07M
Profits Per Employee 52,542
Employee Count135
Asset Turnover 0.18
Inventory Turnover 0.28

Taxes

In the past 12 months, MODVF has paid 36.85 million in taxes.

Income Tax 36.85M
Effective Tax Rate 83.86%

Stock Price Statistics

The stock price has increased by +17.56% in the last 52 weeks. The beta is 1.34, so MODVF's price volatility has been higher than the market average.

Beta (5Y) 1.34
52-Week Price Change +17.56%
50-Day Moving Average 10.45
200-Day Moving Average 9.36
Relative Strength Index (RSI) 66.77
Average Volume (20 Days) 557

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MODVF had revenue of 279.30 million and earned 7.09 million in profits. Earnings per share was 0.23.

Revenue279.30M
Gross Profit 132.74M
Operating Income 109.39M
Pretax Income 43.94M
Net Income 7.09M
EBITDA 110.28M
EBIT 109.39M
Earnings Per Share (EPS) 0.23
Full Income Statement

Balance Sheet

The company has 63.06 million in cash and 440.70 million in debt, giving a net cash position of -377.64 million.

Cash & Cash Equivalents 63.06M
Total Debt 440.70M
Net Cash -377.64M
Net Cash Per Share n/a
Equity (Book Value) 905.54M
Book Value Per Share 29.99
Working Capital 647.12M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 109.77 million and capital expenditures -533,046, giving a free cash flow of 109.23 million.

Operating Cash Flow 109.77M
Capital Expenditures -533,046
Free Cash Flow 109.23M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 47.53%, with operating and profit margins of 39.16% and 2.54%.

Gross Margin 47.53%
Operating Margin 39.16%
Pretax Margin 15.73%
Profit Margin 2.54%
EBITDA Margin 39.48%
EBIT Margin 39.16%
FCF Margin 39.11%

Dividends & Yields

This stock pays an annual dividend of 0.32, which amounts to a dividend yield of 2.92%.

Dividend Per Share 0.32
Dividend Yield 2.92%
Dividend Growth (YoY) -21.49%
Years of Dividend Growth n/a
Payout Ratio 137.86%
Buyback Yield 0.16%
Shareholder Yield 3.08%
Earnings Yield 2.14%
FCF Yield 32.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MODVF has an Altman Z-Score of 2.02 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.02
Piotroski F-Score 8