EQUATOR Beverage Company (MOJO)

EQUATOR Beverage Company Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	0.03	0.09	0.01	0.05	0.05	0.06
Cash & Short-Term Investments	0.03	0.09	0.01	0.05	0.05	0.06
Cash Growth	9438.79%	713.36%	-76.90%	-7.47%	-10.26%	132.94%
Receivables	0.3	0.14	0.09	0.11	0.07	0.08
Inventory	0.44	0.27	0.27	0.23	0.17	0.18
Prepaid Expenses	0.04	0.04	0.02	0.01	0.02	0.01
Other Current Assets	0.03	0.05	0.04	0.03	0.03	0.02
Total Current Assets	0.84	0.58	0.44	0.43	0.34	0.34
Total Assets	0.84	0.58	0.44	0.43	0.34	0.34
Accounts Payable	0.11	0.08	0.07	0.06	0.06	0.14
Accrued Expenses	-	-	-	-	-	0.03
Short-Term Debt	0.31	0.23	0.23	-	0.04	-
Total Current Liabilities	0.42	0.31	0.3	0.06	0.09	0.17
Total Liabilities	0.42	0.31	0.3	0.06	0.09	0.17
Common Stock	0.02	0.02	0.02	0.02	0.03	0.03
Additional Paid-In Capital	24.3	24.06	23.76	23.75	23.65	23.49
Retained Earnings	-23.9	-23.81	-23.63	-23.39	-23.43	-23.35
Shareholders' Equity	0.41	0.27	0.15	0.37	0.25	0.17
Total Liabilities & Equity	0.84	0.58	0.44	0.43	0.34	0.34
Total Debt	0.31	0.23	0.23	-	0.04	-
Net Cash (Debt)	-0.28	-0.14	-0.21	0.05	0.01	0.06
Net Cash Growth	-	-	-	215.66%	-73.70%	132.94%
Net Cash Per Share	-0.02	-0.01	-0.01	0.00	0.00	0.00
Filing Date Shares Outstanding	17.41	17.13	16.47	15.33	15.41	14.86
Total Common Shares Outstanding	17.41	16.93	16.23	15.55	15.31	14.68
Working Capital	0.41	0.27	0.15	0.37	0.25	0.17
Book Value Per Share	0.02	0.02	0.01	0.02	0.02	0.01
Tangible Book Value	0.41	0.27	0.15	0.37	0.25	0.17
Tangible Book Value Per Share	0.02	0.02	0.01	0.02	0.02	0.01

Source: S&P Capital IQ. Standard template. Financial Sources.