Empire Diversified Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2011	FY 2010	FY 2009
Period Ending	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Revenue	3.64	6.72	6.56	-	-	-
Revenue Growth (YoY)	-	2.41%	-	-	-	-
Cost of Revenue	1.87	1.89	1.86	-	-	-
Gross Profit	1.77	4.83	4.7	-	-	-
Selling, General & Admin	10.26	11.2	8.76	0.04	0.07	0.21
Research & Development	-	-	-	-	0.01	0.2
Operating Expenses	12.75	13.87	10.58	0.04	0.08	0.41
Operating Income	-10.98	-9.04	-5.88	-0.04	-0.08	-0.41
Interest Expense	-15.99	-14.18	-7.02	-	-	-0
Other Non Operating Income (Expenses)	0.16	0.16	0.09	-	-	-
EBT Excluding Unusual Items	-26.81	-23.05	-12.81	-0.04	-0.08	-0.41
Impairment of Goodwill	-	-	-3.69	-	-	-
Gain (Loss) on Sale of Assets	-0.22	-0.22	-	-	-	-
Asset Writedown	-2.2	-2.2	-	-	-	-
Pretax Income	-29.17	-25.48	-16.5	-0.04	-0.08	-0.41
Net Income	-29.17	-25.48	-16.5	-0.04	-0.08	-0.41
Net Income to Common	-29.17	-25.48	-16.5	-0.04	-0.08	-0.41
Shares Outstanding (Basic)	281	270	247	0	0	0
Shares Outstanding (Diluted)	281	270	247	0	0	0
Shares Change (YoY)	213888.51%	9.20%	188406.17%	77.95%	-4.64%	-
EPS (Basic)	-0.10	-0.09	-0.07	-0.32	-1.02	-5.35
EPS (Diluted)	-0.10	-0.09	-0.07	-0.32	-1.02	-5.35
Free Cash Flow	-21.12	-30.83	-28.5	-0.04	-	-0.19
Free Cash Flow Per Share	-0.07	-0.11	-0.12	-0.34	-	-2.51
Gross Margin	48.54%	71.90%	71.70%	-	-	-
Operating Margin	-301.65%	-134.52%	-89.63%	-	-	-
Profit Margin	-801.49%	-379.26%	-251.53%	-	-	-
Free Cash Flow Margin	-580.09%	-458.85%	-434.42%	-	-	-
EBITDA	-8.51	-6.36	-4.06	-	-0.07	-0.41
EBITDA Margin	-233.89%	-94.73%	-61.85%	-	-	-
D&A For EBITDA	2.47	2.67	1.82	-	0	0
EBIT	-10.98	-9.04	-5.88	-0.04	-0.08	-0.41
EBIT Margin	-	-134.52%	-89.63%	-	-	-
Advertising Expenses	-	-	-	-	0	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.