Meituan (MPNGY)
OTCMKTS · Delayed Price · Currency is USD
26.60
+0.08 (0.30%)
Aug 29, 2025, 3:59 PM EDT

Meituan Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
360,462337,592276,745219,955179,128114,795
Upgrade
Revenue Growth (YoY)
17.92%21.99%25.82%22.79%56.04%18.66%
Upgrade
Cost of Revenue
227,437207,807179,554158,202136,65480,744
Upgrade
Gross Profit
133,026129,78597,19161,75342,47434,050
Upgrade
Selling, General & Admin
84,36574,70467,98949,51749,29626,477
Upgrade
Research & Development
22,74621,05421,20120,74016,67610,893
Upgrade
Other Operating Expenses
326.23868.04-996.27-1,9002,447-806.21
Upgrade
Operating Expenses
107,43796,62688,19468,35768,41836,563
Upgrade
Operating Income
25,58833,1598,997-6,604-25,944-2,513
Upgrade
Interest Expense
-1,635-1,337-1,424-1,583-1,081-345.48
Upgrade
Interest & Investment Income
1,6671,292818.99657.91546.04600.46
Upgrade
Earnings From Equity Investments
637.981,1861,21335.85145.62264.11
Upgrade
Currency Exchange Gain (Loss)
801.58-197.6375354.27-34.98-170.34
Upgrade
Other Non Operating Income (Expenses)
-0.1-0.1-1.3-45.64-50.24-24.53
Upgrade
EBT Excluding Unusual Items
27,06034,1019,679-7,185-26,418-2,189
Upgrade
Gain (Loss) on Sale of Investments
4,7813,8844,343429.032,8526,626
Upgrade
Pretax Income
31,84137,98514,022-6,756-23,5664,438
Upgrade
Income Tax Expense
2,3322,177164.54-70.19-30.28-269.74
Upgrade
Earnings From Continuing Operations
29,50935,80813,857-6,685-23,5364,708
Upgrade
Net Income to Company
29,50935,80813,857-6,685-23,5364,708
Upgrade
Minority Interest in Earnings
-0.82-1.14-1.5-0.79-2.180.7
Upgrade
Net Income
29,50835,80713,856-6,686-23,5384,708
Upgrade
Net Income to Common
29,50835,80713,856-6,686-23,5384,708
Upgrade
Net Income Growth
30.97%158.43%---110.31%
Upgrade
Shares Outstanding (Basic)
6,0586,1256,2136,1576,0385,845
Upgrade
Shares Outstanding (Diluted)
6,1746,2266,3006,1576,0386,004
Upgrade
Shares Change (YoY)
-1.84%-1.18%2.33%1.97%0.57%1.36%
Upgrade
EPS (Basic)
4.875.852.23-1.09-3.900.81
Upgrade
EPS (Diluted)
4.705.662.11-1.09-3.900.78
Upgrade
EPS Growth
35.24%168.72%---105.26%
Upgrade
Free Cash Flow
36,01446,14733,6425,680-13,022-7,349
Upgrade
Free Cash Flow Per Share
5.837.415.340.92-2.16-1.22
Upgrade
Gross Margin
36.90%38.44%35.12%28.07%23.71%29.66%
Upgrade
Operating Margin
7.10%9.82%3.25%-3.00%-14.48%-2.19%
Upgrade
Profit Margin
8.19%10.61%5.01%-3.04%-13.14%4.10%
Upgrade
Free Cash Flow Margin
9.99%13.67%12.16%2.58%-7.27%-6.40%
Upgrade
EBITDA
31,63238,47314,050340.71-19,4391,384
Upgrade
EBITDA Margin
8.77%11.40%5.08%0.15%-10.85%1.21%
Upgrade
D&A For EBITDA
6,0435,3145,0536,9446,5053,896
Upgrade
EBIT
25,58833,1598,997-6,604-25,944-2,513
Upgrade
EBIT Margin
7.10%9.82%3.25%-3.00%-14.48%-2.19%
Upgrade
Effective Tax Rate
7.32%5.73%1.17%---
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.