Meituan (MPNGY)
OTCMKTS · Delayed Price · Currency is USD
30.92
+0.10 (0.32%)
Aug 8, 2025, 3:58 PM EDT
Meituan Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 350,873 | 337,592 | 276,745 | 219,955 | 179,128 | 114,795 | Upgrade | |
Revenue Growth (YoY) | 20.41% | 21.99% | 25.82% | 22.79% | 56.04% | 18.66% | Upgrade |
Cost of Revenue | 214,371 | 207,807 | 179,554 | 158,202 | 136,654 | 80,744 | Upgrade |
Gross Profit | 136,502 | 129,785 | 97,191 | 61,753 | 42,474 | 34,050 | Upgrade |
Selling, General & Admin | 76,695 | 74,704 | 67,989 | 49,517 | 49,296 | 26,477 | Upgrade |
Research & Development | 21,825 | 21,054 | 21,201 | 20,740 | 16,676 | 10,893 | Upgrade |
Other Operating Expenses | 787.92 | 868.04 | -996.27 | -1,900 | 2,447 | -806.21 | Upgrade |
Operating Expenses | 99,308 | 96,626 | 88,194 | 68,357 | 68,418 | 36,563 | Upgrade |
Operating Income | 37,193 | 33,159 | 8,997 | -6,604 | -25,944 | -2,513 | Upgrade |
Interest Expense | -1,490 | -1,337 | -1,424 | -1,583 | -1,081 | -345.48 | Upgrade |
Interest & Investment Income | 1,503 | 1,292 | 818.99 | 657.91 | 546.04 | 600.46 | Upgrade |
Earnings From Equity Investments | 889.96 | 1,186 | 1,213 | 35.85 | 145.62 | 264.11 | Upgrade |
Currency Exchange Gain (Loss) | -197.63 | -197.63 | 75 | 354.27 | -34.98 | -170.34 | Upgrade |
Other Non Operating Income (Expenses) | -0.1 | -0.1 | -1.3 | -45.64 | -50.24 | -24.53 | Upgrade |
EBT Excluding Unusual Items | 37,899 | 34,101 | 9,679 | -7,185 | -26,418 | -2,189 | Upgrade |
Gain (Loss) on Sale of Investments | 5,206 | 3,884 | 4,343 | 429.03 | 2,852 | 6,626 | Upgrade |
Pretax Income | 43,105 | 37,985 | 14,022 | -6,756 | -23,566 | 4,438 | Upgrade |
Income Tax Expense | 2,609 | 2,177 | 164.54 | -70.19 | -30.28 | -269.74 | Upgrade |
Earnings From Continuing Operations | 40,496 | 35,808 | 13,857 | -6,685 | -23,536 | 4,708 | Upgrade |
Net Income to Company | 40,496 | 35,808 | 13,857 | -6,685 | -23,536 | 4,708 | Upgrade |
Minority Interest in Earnings | -0.76 | -1.14 | -1.5 | -0.79 | -2.18 | 0.7 | Upgrade |
Net Income | 40,495 | 35,807 | 13,856 | -6,686 | -23,538 | 4,708 | Upgrade |
Net Income to Common | 40,495 | 35,807 | 13,856 | -6,686 | -23,538 | 4,708 | Upgrade |
Net Income Growth | 155.23% | 158.43% | - | - | - | 110.31% | Upgrade |
Shares Outstanding (Basic) | - | 6,125 | 6,213 | 6,157 | 6,038 | 5,845 | Upgrade |
Shares Outstanding (Diluted) | - | 6,226 | 6,300 | 6,157 | 6,038 | 6,004 | Upgrade |
Shares Change (YoY) | - | -1.18% | 2.33% | 1.97% | 0.57% | 1.36% | Upgrade |
EPS (Basic) | - | 5.85 | 2.23 | -1.09 | -3.90 | 0.81 | Upgrade |
EPS (Diluted) | - | 5.66 | 2.11 | -1.09 | -3.90 | 0.78 | Upgrade |
EPS Growth | - | 168.72% | - | - | - | 105.26% | Upgrade |
Free Cash Flow | 50,297 | 46,147 | 33,642 | 5,680 | -13,022 | -7,349 | Upgrade |
Free Cash Flow Per Share | - | 7.41 | 5.34 | 0.92 | -2.16 | -1.22 | Upgrade |
Gross Margin | 38.90% | 38.44% | 35.12% | 28.07% | 23.71% | 29.66% | Upgrade |
Operating Margin | 10.60% | 9.82% | 3.25% | -3.00% | -14.48% | -2.19% | Upgrade |
Profit Margin | 11.54% | 10.61% | 5.01% | -3.04% | -13.14% | 4.10% | Upgrade |
Free Cash Flow Margin | 14.34% | 13.67% | 12.16% | 2.58% | -7.27% | -6.40% | Upgrade |
EBITDA | 42,851 | 38,472 | 14,049 | 340.71 | -19,439 | 1,384 | Upgrade |
EBITDA Margin | 12.21% | 11.40% | 5.08% | 0.15% | -10.85% | 1.21% | Upgrade |
D&A For EBITDA | 5,658 | 5,314 | 5,052 | 6,944 | 6,505 | 3,896 | Upgrade |
EBIT | 37,193 | 33,159 | 8,997 | -6,604 | -25,944 | -2,513 | Upgrade |
EBIT Margin | 10.60% | 9.82% | 3.25% | -3.00% | -14.48% | -2.19% | Upgrade |
Effective Tax Rate | 6.05% | 5.73% | 1.17% | - | - | - | Upgrade |
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.