Marpai, Inc. (MRAI)
OTCMKTS
· Delayed Price · Currency is USD
1.020
-0.010 (-0.97%)
Mar 31, 2025, 2:56 PM EST
Marpai Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 28.17 | 37.16 | 24.34 | 14.23 | - | Upgrade
|
| Revenue Growth (YoY) | -24.18% | 52.64% | 71.10% | - | - | Upgrade
|
| Cost of Revenue | 19.07 | 24.24 | 17.14 | 10.29 | - | Upgrade
|
| Gross Profit | 9.11 | 12.92 | 7.21 | 3.94 | - | Upgrade
|
| Selling, General & Admin | 20.6 | 34.08 | 26.64 | 16.1 | 1.53 | Upgrade
|
| Research & Development | 0.03 | 1.31 | 3.71 | 1.73 | 1.77 | Upgrade
|
| Operating Expenses | 22.89 | 39.29 | 33.89 | 19.8 | 3.37 | Upgrade
|
| Operating Income | -13.78 | -26.37 | -26.68 | -15.86 | -3.37 | Upgrade
|
| Interest Expense | -2.71 | -1.53 | -0.27 | -0.43 | -0.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0.03 | -0 | -0.02 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.4 | 0.49 | 0.23 | 0.17 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -16.09 | -27.44 | -26.72 | -16.13 | -3.87 | Upgrade
|
| Impairment of Goodwill | -7.59 | -3.02 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.72 | 1.41 | -0.27 | - | - | Upgrade
|
| Other Unusual Items | 1.12 | - | - | - | - | Upgrade
|
| Pretax Income | -23.28 | -29.04 | -26.99 | -16.13 | -3.87 | Upgrade
|
| Income Tax Expense | -1.19 | -0.29 | -0.52 | -0.15 | - | Upgrade
|
| Net Income | -22.09 | -28.75 | -26.47 | -15.98 | -3.87 | Upgrade
|
| Net Income to Common | -22.09 | -28.75 | -26.47 | -15.98 | -3.87 | Upgrade
|
| Shares Outstanding (Basic) | 12 | 7 | 5 | 3 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 7 | 5 | 3 | 1 | Upgrade
|
| Shares Change (YoY) | 65.59% | 37.39% | 100.86% | 314.86% | 68.32% | Upgrade
|
| EPS (Basic) | -1.92 | -4.14 | -5.23 | -6.35 | -6.37 | Upgrade
|
| EPS (Diluted) | -1.92 | -4.14 | -5.23 | -6.35 | -6.37 | Upgrade
|
| Free Cash Flow | -15.16 | -15.75 | -35.6 | -11.07 | -1.98 | Upgrade
|
| Free Cash Flow Per Share | -1.32 | -2.27 | -7.04 | -4.39 | -3.26 | Upgrade
|
| Gross Margin | 32.32% | 34.76% | 29.60% | 27.68% | - | Upgrade
|
| Operating Margin | -48.91% | -70.98% | -109.62% | -111.49% | - | Upgrade
|
| Profit Margin | -78.40% | -77.38% | -108.74% | -112.36% | - | Upgrade
|
| Free Cash Flow Margin | -53.80% | -42.39% | -146.26% | -77.80% | - | Upgrade
|
| EBITDA | -11.52 | -24.94 | -25.46 | -15.09 | -3.29 | Upgrade
|
| EBITDA Margin | -40.90% | -67.12% | -104.61% | -106.04% | - | Upgrade
|
| D&A For EBITDA | 2.26 | 1.44 | 1.22 | 0.78 | 0.07 | Upgrade
|
| EBIT | -13.78 | -26.37 | -26.68 | -15.86 | -3.37 | Upgrade
|
| EBIT Margin | -48.91% | -70.98% | -109.62% | -111.49% | - | Upgrade
|
| Advertising Expenses | - | - | 0.08 | 1.26 | 0.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.