Marpai, Inc. (MRAI)
OTCMKTS · Delayed Price · Currency is USD
1.450
+0.080 (5.84%)
Aug 25, 2025, 10:07 AM EDT

Marpai Statistics

Total Valuation

Marpai has a market cap or net worth of 22.45 million. The enterprise value is 35.96 million.

Market Cap22.45M
Enterprise Value 35.96M

Important Dates

The last earnings date was Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date n/a

Share Statistics

Marpai has 17.27 million shares outstanding. The number of shares has increased by 57.78% in one year.

Current Share Class 17.27M
Shares Outstanding 17.27M
Shares Change (YoY) +57.78%
Shares Change (QoQ) +4.96%
Owned by Insiders (%) 42.18%
Owned by Institutions (%) 10.92%
Float 9.05M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.95
PB Ratio -0.69
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -2.96
EV / Sales 1.52
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.52

Current Ratio 0.52
Quick Ratio 0.11
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -3.54

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -40.88%
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 125.49%
Revenue Per Employee 202,333
Profits Per Employee -103,897
Employee Count117
Asset Turnover 1.42
Inventory Turnover n/a

Taxes

Income Tax -1.19M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +205.37% in the last 52 weeks. The beta is 4.64, so Marpai's price volatility has been higher than the market average.

Beta (5Y) 4.64
52-Week Price Change +205.37%
50-Day Moving Average 1.35
200-Day Moving Average 1.15
Relative Strength Index (RSI) 56.44
Average Volume (20 Days) 13,514

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.56

Income Statement

In the last 12 months, Marpai had revenue of 23.67 million and -12.16 million in losses. Loss per share was -0.86.

Revenue23.67M
Gross Profit 7.26M
Operating Income -10.88M
Pretax Income -13.35M
Net Income -12.16M
EBITDA -10.42M
EBIT -10.88M
Loss Per Share -0.86
Full Income Statement

Balance Sheet

The company has 619,000 in cash and 14.13 million in debt, giving a net cash position of -13.51 million or -0.78 per share.

Cash & Cash Equivalents 619,000
Total Debt 14.13M
Net Cash -13.51M
Net Cash Per Share -0.78
Equity (Book Value) -32.37M
Book Value Per Share -1.96
Working Capital -9.40M
Full Balance Sheet

Cash Flow

Operating Cash Flow -11.78M
Capital Expenditures n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 30.66%, with operating and profit margins of -45.98% and -51.35%.

Gross Margin 30.66%
Operating Margin -45.98%
Pretax Margin -56.38%
Profit Margin -51.35%
EBITDA Margin -44.00%
EBIT Margin -45.98%
FCF Margin n/a

Dividends & Yields

Marpai does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -57.78%
Shareholder Yield n/a
Earnings Yield -54.14%
FCF Yield n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 29, 2023. It was a reverse split with a ratio of 0.25.

Last Split Date Jun 29, 2023
Split Type Reverse
Split Ratio 0.25

Scores

Marpai has an Altman Z-Score of -15.4 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -15.4
Piotroski F-Score 3