Moro Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2018	FY 2017	FY 2016
Period Ending	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Revenue	50.52	52.81	58.41	54.73	58.69	59.88
Revenue Growth (YoY)	-7.69%	-9.59%	6.74%	-6.75%	-2.00%	1.68%
Cost of Revenue	35.72	38.3	41.91	38.29	41.27	42.04
Gross Profit	14.8	14.51	16.5	16.43	17.42	17.85
Selling, General & Admin	11.98	12.24	13.66	14.26	15.05	15.81
Operating Expenses	11.98	12.24	13.66	14.26	15.05	15.81
Operating Income	2.82	2.27	2.84	2.17	2.37	2.03
Interest Expense	-0.06	-0.1	-0.25	-0.53	-0.54	-0.57
Interest & Investment Income	-	-	-	0	0	0
Other Non Operating Income (Expenses)	0.01	0.01	-0.02	0.01	0	0.06
EBT Excluding Unusual Items	2.76	2.18	2.57	1.65	1.83	1.52
Gain (Loss) on Sale of Assets	0.11	0.09	0.02	0	0.01	-
Pretax Income	2.87	2.27	2.59	1.66	1.84	1.52
Income Tax Expense	0.99	0.82	0.87	0.4	0.46	0.62
Earnings From Continuing Operations	1.88	1.45	1.72	1.25	1.38	0.9
Earnings From Discontinued Operations	-1.05	-1.05	-	-0.34	-0.47	-0.09
Net Income	0.82	0.41	1.72	0.91	0.91	0.81
Net Income to Common	0.82	0.41	1.72	0.91	0.91	0.81
Net Income Growth	-9.92%	-76.30%	87.72%	0.39%	12.73%	661.78%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	-	-	-	-	-	-3.92%
EPS (Basic)	0.13	0.07	0.28	0.15	0.15	0.13
EPS (Diluted)	0.13	0.07	0.28	0.15	0.15	0.13
EPS Growth	-9.92%	-76.30%	87.72%	0.39%	12.73%	692.94%
Free Cash Flow	5.08	4.99	-1.04	1.73	1.54	2.77
Free Cash Flow Per Share	0.83	0.81	-0.17	0.28	0.25	0.45
Gross Margin	29.30%	27.48%	28.25%	30.03%	29.68%	29.80%
Operating Margin	5.58%	4.29%	4.87%	3.97%	4.04%	3.40%
Profit Margin	1.63%	0.77%	2.94%	1.67%	1.55%	1.35%
Free Cash Flow Margin	10.05%	9.45%	-1.79%	3.16%	2.63%	4.63%
EBITDA	3.44	2.9	3.44	2.64	2.92	2.56
EBITDA Margin	6.81%	5.49%	5.89%	4.82%	4.97%	4.28%
D&A For EBITDA	0.62	0.63	0.6	0.47	0.54	0.53
EBIT	2.82	2.27	2.84	2.17	2.37	2.03
EBIT Margin	5.58%	4.29%	4.87%	3.97%	4.04%	3.40%
Effective Tax Rate	34.66%	36.02%	33.68%	24.21%	24.98%	40.83%
Revenue as Reported	50.52	52.81	58.41	54.73	58.69	59.88
Advertising Expenses	-	0.2	0.2	0.56	0.53	0.41