Marin Software Incorporated (MRINQ)

OTCMKTS · Delayed Price · Currency is USD

0.8000

+0.0500 (6.67%)

Inactive · Last trade price on Sep 5, 2025

Marin Software Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	16.71	17.73	20.02	24.42	29.98	49.04
Revenue Growth	-9.89%	-11.43%	-18.02%	-18.55%	-38.86%	-16.36%
Gross Profit	9.44	6.1	7.22	11.54	12.57	26.29
Operating Income	-9.22	-19.53	-22	-14.06	-15.12	-17.44
Net Income	-12.02	-21.92	-18.23	-12.94	-14.05	-12.41
Earnings Per Share	-3.92	-7.45	-6.90	-6.05	-11.48	-11.68
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Subscriptions	10.59	12.72	15.65	20.56	36.7
Strategic Agreements	7.15	7.3	8.77	9.42	12.33

Cash & Debt

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Cash & Investments	5.59	11.36	27.96	46.84	14.28	11.13
Total Debt	0.82	1.91	3.84	5.33	11.95	9.57
Net Cash (Debt)	4.77	9.45	24.11	41.52	2.33	1.57
Net Cash Growth	-57.87%	-60.80%	-41.92%	1681.04%	48.85%	-82.52%
Net Cash Per Share	1.55	3.21	9.10	19.39	1.90	1.47

Cash Flow & CapEx

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Operating Cash Flow	-7.6	-14.58	-18.14	-7.94	-5.68	-1.24
Capital Expenditures	-	-	-0.02	-0.01	-0.02	-0.6
Free Cash Flow	-7.6	-14.58	-18.16	-7.95	-5.69	-1.84
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Gross Margin	56.49%	34.38%	36.09%	47.24%	41.91%	53.61%
Operating Margin	-55.17%	-110.15%	-109.90%	-57.58%	-50.42%	-35.56%
Pretax Margin	-73.54%	-124.45%	-89.52%	-53.55%	-49.23%	-25.55%
Profit Margin	-71.93%	-123.61%	-91.05%	-53.01%	-46.86%	-25.30%
FCF Margin	-45.46%	-82.25%	-90.72%	-32.55%	-18.98%	-3.75%

Valuation

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Aug '26 Aug 16, 2026	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
PS Ratio	0.15	0.37	0.81	2.35	0.60	0.19