MariMed Inc. (MRMD)
OTCMKTS · Delayed Price · Currency is USD
0.0830
-0.0010 (-1.19%)
Nov 25, 2025, 3:14 PM EST

MariMed Statistics

Total Valuation

MariMed has a market cap or net worth of 33.04 million. The enterprise value is 125.74 million.

Market Cap33.04M
Enterprise Value 125.74M

Important Dates

The last earnings date was Wednesday, November 5, 2025.

Earnings Date Nov 5, 2025
Ex-Dividend Date n/a

Share Statistics

MariMed has 395.25 million shares outstanding. The number of shares has increased by 2.31% in one year.

Current Share Class 395.07M
Shares Outstanding 395.25M
Shares Change (YoY) +2.31%
Shares Change (QoQ) +0.70%
Owned by Insiders (%) 10.47%
Owned by Institutions (%) 0.25%
Float 353.70M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.21
PB Ratio 0.48
P/TBV Ratio 2.14
P/FCF Ratio 19.89
P/OCF Ratio 8.58
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.46, with an EV/FCF ratio of 75.70.

EV / Earnings -7.06
EV / Sales 0.80
EV / EBITDA 8.46
EV / EBIT 116.21
EV / FCF 75.70

Financial Position

The company has a current ratio of 1.06, with a Debt / Equity ratio of 1.25.

Current Ratio 1.06
Quick Ratio 0.26
Debt / Equity 1.25
Debt / EBITDA 5.81
Debt / FCF 52.02
Interest Coverage 0.15

Financial Efficiency

Return on equity (ROE) is -22.81% and return on invested capital (ROIC) is 0.41%.

Return on Equity (ROE) -22.81%
Return on Assets (ROA) 0.32%
Return on Invested Capital (ROIC) 0.41%
Return on Capital Employed (ROCE) 0.73%
Revenue Per Employee 203,333
Profits Per Employee -23,019
Employee Count832
Asset Turnover 0.75
Inventory Turnover 2.59

Taxes

In the past 12 months, MariMed has paid 11.23 million in taxes.

Income Tax 11.23M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -43.81% in the last 52 weeks. The beta is 1.00, so MariMed's price volatility has been similar to the market average.

Beta (5Y) 1.00
52-Week Price Change -43.81%
50-Day Moving Average 0.13
200-Day Moving Average 0.11
Relative Strength Index (RSI) 34.96
Average Volume (20 Days) 1,216,665

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.02

Income Statement

In the last 12 months, MariMed had revenue of 157.38 million and -17.82 million in losses. Loss per share was -0.05.

Revenue157.38M
Gross Profit 60.29M
Operating Income 1.08M
Pretax Income -6.55M
Net Income -17.82M
EBITDA 12.75M
EBIT 1.08M
Loss Per Share -0.05
Full Income Statement

Balance Sheet

The company has 6.60 million in cash and 86.40 million in debt, giving a net cash position of -79.80 million or -0.20 per share.

Cash & Cash Equivalents 6.60M
Total Debt 86.40M
Net Cash -79.80M
Net Cash Per Share -0.20
Equity (Book Value) 69.05M
Book Value Per Share 0.14
Working Capital 3.51M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.85 million and capital expenditures -2.19 million, giving a free cash flow of 1.66 million.

Operating Cash Flow 3.85M
Capital Expenditures -2.19M
Free Cash Flow 1.66M
FCF Per Share 0.00
Full Cash Flow Statement

Margins

Gross margin is 38.31%, with operating and profit margins of 0.69% and -11.32%.

Gross Margin 38.31%
Operating Margin 0.69%
Pretax Margin -4.16%
Profit Margin -11.32%
EBITDA Margin 8.10%
EBIT Margin 0.69%
FCF Margin 1.06%

Dividends & Yields

MariMed does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.31%
Shareholder Yield -2.31%
Earnings Yield -53.92%
FCF Yield 5.03%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MariMed has an Altman Z-Score of 0.16 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.16
Piotroski F-Score 4