MERLIN Properties SOCIMI, S.A. (MRPRF)
OTCMKTS · Delayed Price · Currency is USD
11.30
-0.27 (-2.35%)
At close: Feb 21, 2025

MERLIN Properties SOCIMI Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Rental Revenue
494.57464.78439.04382.83446.13
Upgrade
Other Revenue
14.0739.9224.0334.56-3.44
Upgrade
Total Revenue
508.65504.7463.07417.39442.69
Upgrade
Revenue Growth (YoY
0.78%8.99%10.94%-5.71%-15.67%
Upgrade
Selling, General & Administrative
3.653.564.720.70.7
Upgrade
Depreciation & Amortization
4.352.081.891.861.61
Upgrade
Other Operating Expenses
115.23106.69105.95102.39103.62
Upgrade
Total Operating Expenses
123.23112.32112.56104.95105.93
Upgrade
Operating Income
385.41392.38350.52312.44336.75
Upgrade
Interest Expense
-130.21-109.52-103.38-113.01-136.06
Upgrade
Interest & Investment Income
39.268.383.945.423.39
Upgrade
Currency Exchange Gain (Loss)
-00.09---
Upgrade
Other Non-Operating Income
-2.65-22.7435.125.56-48.81
Upgrade
EBT Excluding Unusual Items
291.81268.6286.2210.41155.27
Upgrade
Gain (Loss) on Sale of Assets
5.35-7.0211.56-1.9-14.3
Upgrade
Asset Writedown
-1.07-335.98-249.27195.5-84.47
Upgrade
Other Unusual Items
-0.14-0.58-0.33-0.84-0.89
Upgrade
Pretax Income
295.95-74.9948.16403.1755.61
Upgrade
Income Tax Expense
12.28.516.87.81-0.75
Upgrade
Earnings From Continuing Operations
283.76-83.541.36395.3656.36
Upgrade
Earnings From Discontinued Operations
--221.73116.86-
Upgrade
Net Income to Company
283.76-83.5263.09512.2256.36
Upgrade
Net Income
283.76-83.5263.09512.2256.36
Upgrade
Net Income to Common
283.76-83.5263.09512.2256.36
Upgrade
Net Income Growth
---48.64%808.86%-90.00%
Upgrade
Basic Shares Outstanding
510468468466465
Upgrade
Diluted Shares Outstanding
510468468466470
Upgrade
Shares Change (YoY)
8.87%0.09%0.32%-0.69%-0.01%
Upgrade
EPS (Basic)
0.56-0.180.561.100.12
Upgrade
EPS (Diluted)
0.56-0.180.561.100.12
Upgrade
EPS Growth
---48.80%815.20%-90.00%
Upgrade
Dividend Per Share
-0.2080.4420.1730.300
Upgrade
Dividend Growth
--52.85%155.99%-42.44%-13.65%
Upgrade
Operating Margin
75.77%77.75%75.69%74.86%76.07%
Upgrade
Profit Margin
55.79%-16.54%56.81%122.72%12.73%
Upgrade
Free Cash Flow Margin
62.28%45.17%47.97%38.92%30.42%
Upgrade
EBITDA
389.76394.46352.4314.3338.37
Upgrade
EBITDA Margin
76.63%78.16%76.10%75.30%76.43%
Upgrade
D&A For Ebitda
4.352.081.891.861.61
Upgrade
EBIT
385.41392.38350.52312.44336.75
Upgrade
EBIT Margin
75.77%77.75%75.69%74.86%76.07%
Upgrade
Funds From Operations (FFO)
310.83284.24290.48273.03262.4
Upgrade
Adjusted Funds From Operations (AFFO)
291.3284.24271.2258262.4
Upgrade
FFO Payout Ratio
33.84%32.96%35.89%25.65%26.11%
Upgrade
Effective Tax Rate
4.12%-14.12%1.94%-
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.