MERLIN Properties SOCIMI, S.A. (MRPRF)

MERLIN Properties SOCIMI Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,881	5,916	5,208	4,391	5,081	4,423
Market Cap Growth	13.59%	13.59%	18.60%	-13.59%	14.88%	-33.68%
Enterprise Value	9,564	9,465	9,804	8,534	11,575	11,394
Last Close Price	11.30	10.50	11.65	9.64	11.27	9.88
PE Ratio	20.02	20.14	-	15.62	8.72	64.16
PS Ratio	11.23	11.23	9.34	8.87	10.70	8.17
PB Ratio	0.76	0.76	0.72	0.60	0.64	0.54
P/FCF Ratio	18.04	18.04	20.67	18.49	27.50	26.85
P/OCF Ratio	18.04	18.04	20.67	18.49	27.50	26.85
EV/Sales Ratio	17.31	17.97	17.57	17.24	24.38	21.04
EV/EBITDA Ratio	22.59	23.45	22.49	22.66	32.38	27.53
EV/EBIT Ratio	22.84	23.72	22.60	22.78	32.57	27.66
EV/FCF Ratio	28.86	28.86	38.91	35.94	62.65	69.17
Debt / Equity Ratio	0.66	0.66	0.69	0.62	0.89	0.87
Debt / EBITDA Ratio	12.68	12.68	11.49	12.06	19.94	17.16
Debt / FCF Ratio	15.60	15.60	19.88	19.13	38.57	43.13
Asset Turnover	0.04	0.04	0.04	0.04	0.03	0.03
Quick Ratio	1.92	1.92	2.44	0.50	1.34	1.59
Current Ratio	2.01	2.01	2.77	0.56	1.41	2.28
Return on Equity (ROE)	4.04%	4.04%	-1.25%	0.60%	5.76%	0.84%
Return on Assets (ROA)	1.89%	1.89%	2.03%	1.66%	1.41%	1.57%
Return on Capital (ROIC)	2.05%	2.05%	2.21%	1.80%	1.51%	1.70%
Earnings Yield	5.00%	4.97%	-1.77%	6.40%	11.46%	1.56%
FCF Yield	5.54%	5.54%	4.84%	5.41%	3.64%	3.72%
Dividend Yield	0.00%	-	1.98%	4.90%	1.74%	3.71%
Payout Ratio	37.06%	37.06%	-	39.63%	13.67%	121.58%
Buyback Yield / Dilution	-8.87%	-8.87%	-0.09%	-0.32%	0.69%	0.01%
Total Shareholder Return	-8.87%	-8.87%	1.88%	4.58%	2.44%	3.72%

Source: S&P Capital IQ. Real Estate template. Financial Sources.