DMG Mori Co., Ltd. (MRSKF)

DMG Mori Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,876	2,287	2,403	1,670	2,144	1,879
Market Cap Growth	-11.19%	-4.80%	43.89%	-22.12%	14.13%	-0.95%
Enterprise Value	3,437	2,816	3,038	2,059	2,713	3,047
Last Close Price	21.43	16.84	16.18	13.72	17.25	11.80
PE Ratio	42.23	60.04	10.52	9.32	21.60	462.78
PS Ratio	0.81	0.65	0.62	0.46	0.62	0.59
PB Ratio	1.33	1.14	1.24	0.88	1.14	1.02
P/TBV Ratio	3.96	2.79	3.58	2.66	3.64	3.90
P/FCF Ratio	19.20	20.66	13.32	5.06	6.66	122.34
P/OCF Ratio	9.06	8.07	6.56	3.16	4.96	14.21
EV/Sales Ratio	0.99	0.80	0.78	0.57	0.79	0.96
EV/EBITDA Ratio	10.77	7.07	5.96	4.11	7.30	9.79
EV/EBIT Ratio	22.41	11.29	8.06	6.46	14.93	39.32
EV/FCF Ratio	22.95	25.43	16.84	6.24	8.42	198.41
Debt / Equity Ratio	0.35	0.34	0.42	0.36	0.44	0.54
Debt / EBITDA Ratio	2.33	1.55	1.48	1.38	2.23	3.19
Debt / FCF Ratio	5.09	6.11	4.47	2.09	2.57	64.61
Asset Turnover	0.64	0.70	0.76	0.74	0.71	0.63
Inventory Turnover	0.92	1.09	1.15	2.43	2.55	2.26
Quick Ratio	0.23	0.27	0.27	0.38	0.42	0.35
Current Ratio	0.77	0.80	0.86	1.05	1.00	0.96
Return on Equity (ROE)	3.36%	7.83%	13.54%	11.03%	6.50%	1.07%
Return on Assets (ROA)	1.74%	3.14%	4.59%	4.12%	2.33%	0.95%
Return on Capital (ROIC)	3.31%	6.06%	9.12%	8.04%	4.32%	1.89%
Return on Capital Employed (ROCE)	5.80%	9.90%	13.60%	10.50%	6.10%	2.60%
Earnings Yield	2.37%	2.14%	10.02%	11.54%	5.45%	0.90%
FCF Yield	5.21%	4.84%	7.51%	19.77%	15.02%	0.82%
Dividend Yield	3.34%	3.78%	3.95%	3.87%	2.01%	1.64%
Payout Ratio	148.20%	195.35%	34.75%	29.62%	18.54%	281.78%
Buyback Yield / Dilution	-6.09%	-12.76%	-0.07%	-0.60%	-0.94%	-0.86%
Total Shareholder Return	-2.74%	-8.98%	3.87%	3.27%	1.08%	0.79%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.