DMG Mori Co., Ltd. (MRSKF)
OTCMKTS · Delayed Price · Currency is USD
16.76
+0.67 (4.16%)
At close: Dec 23, 2025

DMG Mori Statistics

Total Valuation

DMG Mori has a market cap or net worth of 2.93 billion. The enterprise value is 3.49 billion.

Market Cap2.93B
Enterprise Value 3.49B

Important Dates

The last earnings date was Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Current Share Class 139.27M
Shares Outstanding n/a
Shares Change (YoY) -0.08%
Shares Change (QoQ) n/a
Owned by Insiders (%) 2.79%
Owned by Institutions (%) 57.16%
Float 122.25M

Valuation Ratios

The trailing PE ratio is 19.09.

PE Ratio 19.09
Forward PE n/a
PS Ratio 0.89
PB Ratio 1.34
P/TBV Ratio 3.72
P/FCF Ratio 49.07
P/OCF Ratio 17.66
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.11, with an EV/FCF ratio of 58.58.

EV / Earnings 22.79
EV / Sales 1.05
EV / EBITDA 10.11
EV / EBIT 28.85
EV / FCF 58.58

Financial Position

The company has a current ratio of 0.91, with a Debt / Equity ratio of 0.37.

Current Ratio 0.91
Quick Ratio 0.31
Debt / Equity 0.37
Debt / EBITDA 2.35
Debt / FCF 13.44
Interest Coverage 2.23

Financial Efficiency

Return on equity (ROE) is 2.12% and return on invested capital (ROIC) is 2.85%.

Return on Equity (ROE) 2.12%
Return on Assets (ROA) 1.42%
Return on Invested Capital (ROIC) 2.85%
Return on Capital Employed (ROCE) 3.91%
Weighted Average Cost of Capital (WACC) 7.17%
Revenue Per Employee 252,366
Profits Per Employee 11,777
Employee Count12,389
Asset Turnover 0.62
Inventory Turnover 2.14

Taxes

In the past 12 months, DMG Mori has paid 25.26 million in taxes.

Income Tax 25.26M
Effective Tax Rate 36.24%

Stock Price Statistics

The stock price has decreased by -0.48% in the last 52 weeks. The beta is 0.67, so DMG Mori's price volatility has been lower than the market average.

Beta (5Y) 0.67
52-Week Price Change -0.48%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) 49.69
Average Volume (20 Days) 564

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, DMG Mori had revenue of 3.28 billion and earned 153.28 million in profits. Earnings per share was 1.08.

Revenue3.28B
Gross Profit 615.63M
Operating Income 121.03M
Pretax Income 69.71M
Net Income 153.28M
EBITDA 341.80M
EBIT 121.03M
Earnings Per Share (EPS) 1.08
Full Income Statement

Balance Sheet

The company has 254.22 million in cash and 801.57 million in debt, with a net cash position of -547.34 million.

Cash & Cash Equivalents 254.22M
Total Debt 801.57M
Net Cash -547.34M
Net Cash Per Share n/a
Equity (Book Value) 2.18B
Book Value Per Share 15.49
Working Capital -225.02M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 165.73 million and capital expenditures -106.09 million, giving a free cash flow of 59.63 million.

Operating Cash Flow 165.73M
Capital Expenditures -106.09M
Free Cash Flow 59.63M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 18.74%, with operating and profit margins of 3.68% and 4.67%.

Gross Margin 18.74%
Operating Margin 3.68%
Pretax Margin 2.12%
Profit Margin 4.67%
EBITDA Margin 10.41%
EBIT Margin 3.68%
FCF Margin 1.82%

Dividends & Yields

This stock pays an annual dividend of 0.70, which amounts to a dividend yield of 4.16%.

Dividend Per Share 0.70
Dividend Yield 4.16%
Dividend Growth (YoY) 10.98%
Years of Dividend Growth 1
Payout Ratio 59.01%
Buyback Yield 0.08%
Shareholder Yield 4.25%
Earnings Yield 5.24%
FCF Yield 2.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

DMG Mori has an Altman Z-Score of 1.23 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.23
Piotroski F-Score 5