Mirasol Resources Ltd. (MRZLF)

Mirasol Resources Income Statement

Financials in millions CAD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Operating Revenue	-	-	0.02	0.15	0.16	-
Other Revenue	-	-	-	0.34	0.75	-
Revenue	-	-	0.02	0.5	0.91	-
Revenue Growth (YoY)	-	-	-96.78%	-45.59%	-	-
Gross Profit	-	-	0.02	0.5	0.91	-
Selling, General & Admin	1.49	1.83	1.57	1.15	1.31	1.95
Operating Expenses	10.11	9.34	10.18	5.56	6.24	6.42
Operating Income	-10.11	-9.34	-10.16	-5.06	-5.33	-6.42
Interest Expense	-0.01	-0.02	-0.03	-0.03	-0.04	-0.04
Interest & Investment Income	0.13	0.42	0.63	0.52	0.61	0.29
Currency Exchange Gain (Loss)	0.02	-0.02	0.29	0.25	-1.08	0.42
Other Non Operating Income (Expenses)	0.05	0.11	0.04	-0.02	-0.05	0.02
EBT Excluding Unusual Items	-9.93	-8.85	-9.23	-4.34	-5.88	-5.73
Gain (Loss) on Sale of Investments	-0.06	-0.07	-0.57	-0.74	-0.15	-0.17
Gain (Loss) on Sale of Assets	-	-	-	-	0.07	-
Pretax Income	-9.99	-8.92	-9.8	-5.08	-5.96	-5.9
Net Income	-9.99	-8.92	-9.8	-5.08	-5.96	-5.9
Net Income to Common	-9.99	-8.92	-9.8	-5.08	-5.96	-5.9
Shares Outstanding (Basic)	74	66	53	54	54	54
Shares Outstanding (Diluted)	74	66	53	54	54	54
Shares Change (YoY)	21.72%	24.74%	-1.27%	-0.27%	-0.01%	0.35%
EPS (Basic)	-0.14	-0.13	-0.18	-0.09	-0.11	-0.11
EPS (Diluted)	-0.14	-0.13	-0.18	-0.09	-0.11	-0.11
Free Cash Flow	-8.74	-8.39	-8.67	-5.09	-5.38	-6.72
Free Cash Flow Per Share	-0.12	-0.13	-0.16	-0.09	-0.10	-0.12
Gross Margin	-	-	100.00%	100.00%	100.00%	-
Operating Margin	-	-	-63571.76%	-1019.51%	-583.74%	-
Profit Margin	-	-	-61299.13%	-1022.96%	-653.13%	-
Free Cash Flow Margin	-	-	-54247.75%	-1025.68%	-589.45%	-
EBITDA	-10.1	-9.3	-10.09	-5.01	-5.21	-6.36
D&A For EBITDA	0.01	0.04	0.07	0.05	0.12	0.06
EBIT	-10.11	-9.34	-10.16	-5.06	-5.33	-6.42
Revenue as Reported	-	-	0.02	0.5	0.91	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.