Mushrooms Inc. (MSRM)

Mushrooms Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Feb 17, 2026	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
Market Capitalization	1	2	2	2	3	3
Market Cap Growth	34.03%	1.55%	15.00%	-45.40%	-0.36%	-
Enterprise Value	-	2	2	1	3	3
Last Close Price	0.02	100.00	115.00	100.00	210.00	230.00
PS Ratio	14.70	39.14	63.11	11.96	69.44	58.91
PB Ratio	1.52	3.76	3.13	2.83	6.09	8.86
P/TBV Ratio	1.52	3.76	3.14	2.84	6.12	8.86
P/FCF Ratio	-	-	-	-	-	108.02
P/OCF Ratio	-	-	-	-	-	108.02
EV/Sales Ratio	-	38.39	61.29	10.83	65.24	55.09
EV/FCF Ratio	-	-	-	-	-	101.02
Net Debt / Equity Ratio	-0.05	-0.05	-0.19	-0.14	-0.16	-0.58
Net Debt / EBITDA Ratio	0.19	0.22	1.84	9.88	0.33	53.06
Net Debt / FCF Ratio	0.29	0.27	1.58	0.54	0.23	-7.12
Asset Turnover	0.09	0.08	0.05	0.25	0.10	0.14
Quick Ratio	0.88	1.47	3.97	10.27	19.10	12.72
Current Ratio	0.88	1.47	3.97	10.27	19.10	12.72
Return on Equity (ROE)	-26.05%	-24.50%	-16.88%	-13.46%	-64.27%	-6.01%
Return on Assets (ROA)	-15.11%	-14.28%	-10.04%	-8.19%	-39.01%	-3.62%
Return on Capital Employed (ROCE)	-28.10%	-26.20%	-16.30%	-12.30%	-53.90%	-6.20%
Earnings Yield	-18.77%	-7.11%	-5.28%	-4.40%	-8.92%	-0.70%
FCF Yield	-10.36%	-4.80%	-3.90%	-9.45%	-11.96%	0.93%
Buyback Yield / Dilution	-10.39%	-13.62%	-2.75%	-15.26%	-7.62%	-

Updated May 18, 2011. Source: S&P Global Market Intelligence. Standard template. Financial Sources.