Mystic Holdings, Inc. (MSTH)
OTCMKTS
· Delayed Price · Currency is USD
0.0210
0.00 (0.00%)
At close: Jun 12, 2025
Mystic Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 21.4 | 17.16 | 10.06 | 14.14 | 13.38 | Upgrade
|
| Revenue Growth (YoY) | 24.68% | 70.65% | -28.90% | 5.71% | 199.82% | Upgrade
|
| Cost of Revenue | 8.27 | 7.94 | 7.63 | 4.82 | 6.98 | Upgrade
|
| Gross Profit | 13.13 | 9.22 | 2.43 | 9.33 | 6.4 | Upgrade
|
| Selling, General & Admin | 17.51 | 11.61 | 5.95 | 8.21 | 5.43 | Upgrade
|
| Operating Expenses | 19.46 | 14.24 | 7.7 | 9.54 | 6.75 | Upgrade
|
| Operating Income | -6.34 | -5.02 | -5.27 | -0.22 | -0.35 | Upgrade
|
| Interest Expense | -0.27 | -0.07 | -0.4 | -0.33 | -0.26 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.22 | 0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.46 | 0.24 | 0.15 | 0.21 | 0.43 | Upgrade
|
| EBT Excluding Unusual Items | -5.15 | -4.85 | -5.53 | -0.11 | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.65 | Upgrade
|
| Other Unusual Items | - | - | 2.36 | - | - | Upgrade
|
| Pretax Income | -5.15 | -4.85 | -3.17 | -0.11 | -0.66 | Upgrade
|
| Income Tax Expense | 1.25 | 0.5 | 0.05 | 1.62 | 0.66 | Upgrade
|
| Net Income | -6.4 | -5.36 | -3.22 | -1.73 | -1.32 | Upgrade
|
| Net Income to Common | -6.4 | -5.36 | -3.22 | -1.73 | -1.32 | Upgrade
|
| Shares Outstanding (Basic) | 116 | 116 | 116 | - | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 116 | 116 | - | 103 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 48.31% | Upgrade
|
| EPS (Basic) | -0.06 | -0.05 | -0.03 | - | -0.01 | Upgrade
|
| EPS (Diluted) | -0.06 | -0.05 | -0.03 | - | -0.01 | Upgrade
|
| Free Cash Flow | 0.13 | 0.51 | -0.51 | -2.85 | 0.64 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | -0.00 | - | 0.01 | Upgrade
|
| Gross Margin | 61.36% | 53.73% | 24.17% | 65.94% | 47.84% | Upgrade
|
| Operating Margin | -29.62% | -29.26% | -52.41% | -1.54% | -2.58% | Upgrade
|
| Profit Margin | -29.91% | -31.20% | -32.04% | -12.25% | -9.84% | Upgrade
|
| Free Cash Flow Margin | 0.62% | 2.95% | -5.12% | -20.17% | 4.78% | Upgrade
|
| EBITDA | -4.38 | -2.39 | -3.52 | 1.45 | 1.3 | Upgrade
|
| EBITDA Margin | -20.49% | -13.94% | -35.02% | 10.23% | 9.70% | Upgrade
|
| D&A For EBITDA | 1.95 | 2.63 | 1.75 | 1.67 | 1.64 | Upgrade
|
| EBIT | -6.34 | -5.02 | -5.27 | -0.22 | -0.35 | Upgrade
|
| EBIT Margin | -29.62% | -29.26% | -52.41% | -1.54% | -2.58% | Upgrade
|
| Revenue as Reported | 21.4 | 17.16 | 10.06 | 14.14 | 13.38 | Upgrade
|
| Advertising Expenses | 0.25 | 0.38 | 0.44 | 0.67 | 0.34 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.