Mystic Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Sep '25 Sep 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	5	10	9	50	-	-	Upgrade
Market Cap Growth	-	6.31%	-81.36%	-	-	-	Upgrade
Enterprise Value	16	19	14	51	-	-	Upgrade
Last Close Price	0.05	0.09	0.08	0.43	-	-	Upgrade
PS Ratio	0.25	0.46	0.54	4.96	-	-	Upgrade
PB Ratio	0.36	0.66	0.44	1.87	-	-	Upgrade
P/TBV Ratio	-	-	4.81	5.53	-	-	Upgrade
P/FCF Ratio	41.18	74.68	18.39	-	-	-	Upgrade
P/OCF Ratio	13.05	23.66	5.54	-	-	-	Upgrade
EV/Sales Ratio	0.74	0.89	0.84	5.06	-	-	Upgrade
EV/FCF Ratio	118.86	144.47	28.65	-	-	-	Upgrade
Debt / Equity Ratio	0.75	0.75	0.43	0.24	0.07	0.42	Upgrade
Debt / EBITDA Ratio	-	-	-	-	1.37	6.35	Upgrade
Debt / FCF Ratio	84.62	84.62	18.29	-	-	12.90	Upgrade
Asset Turnover	0.56	0.56	0.46	0.28	0.43	0.58	Upgrade
Inventory Turnover	3.50	3.50	2.37	1.61	1.26	3.65	Upgrade
Quick Ratio	0.16	0.16	0.12	0.17	0.49	0.77	Upgrade
Current Ratio	0.41	0.41	0.52	1.49	1.89	1.46	Upgrade
Return on Equity (ROE)	-35.23%	-35.23%	-22.27%	-11.59%	-7.16%	-14.81%	Upgrade
Return on Assets (ROA)	-10.35%	-10.35%	-8.33%	-9.06%	-0.41%	-0.94%	Upgrade
Return on Capital (ROIC)	-13.95%	-13.95%	-9.86%	-10.31%	-0.47%	-1.04%	Upgrade
Earnings Yield	-117.40%	-64.73%	-57.59%	-6.46%	-	-	Upgrade
FCF Yield	2.43%	1.34%	5.44%	-1.03%	-	-	Upgrade
Buyback Yield / Dilution	-	-	-	-	-	-48.31%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.