Mid-Southern Bancorp, Inc. (MSVB)

Mid-Southern Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-7.13	1.46	1.88	1.61	1.19
Depreciation & Amortization	0.2	0.19	0.19	0.17	0.16
Gain (Loss) on Sale of Assets	0	-0.01	0.13	-	0.05
Gain (Loss) on Sale of Investments	11.56	0.38	0.43	0.39	0.14
Provision for Credit Losses	-0.26	-0.12	0.14	-0.12	0.13
Accrued Interest Receivable	0.68	0.05	-0.33	-0.1	-0.03
Change in Other Net Operating Assets	-0.32	-0.16	-0.28	0.05	-0.14
Other Operating Activities	-2.68	-0.09	-0.05	-0.01	-0.02
Operating Cash Flow	1.54	3.22	2.55	2.41	1.85
Operating Cash Flow Growth	-52.28%	26.04%	5.89%	30.59%	16.02%
Capital Expenditures	-0.02	-0.13	-0.45	-0.18	-0.13
Investment in Securities	90.46	9.18	-15.7	-4.7	-43.59
Net Decrease (Increase) in Loans Originated / Sold - Investing	11.8	-0.78	-21.95	-9.19	9.88
Other Investing Activities	0.48	1.03	-0.8	-0	-0
Investing Cash Flow	102.72	9.38	-38.83	-14.08	-33.85
Long-Term Debt Issued	-	-	29	-	1
Long-Term Debt Repaid	-28.2	-29	-10	-1	-
Net Debt Issued (Repaid)	-28.2	-29	19	-1	1
Issuance of Common Stock	-	-	0.1	0.01	-
Repurchase of Common Stock	-	-	-2.21	-3.02	-5.04
Common Dividends Paid	-0.66	-0.66	-0.49	-0.38	-0.26
Net Increase (Decrease) in Deposit Accounts	-14.45	-3.15	9.18	22.77	27.14
Other Financing Activities	-	28.2	-	-	-
Financing Cash Flow	-43.31	-4.61	25.58	18.38	22.85
Net Cash Flow	60.95	7.99	-10.7	6.72	-9.16
Free Cash Flow	1.52	3.09	2.11	2.23	1.72
Free Cash Flow Growth	-50.92%	46.73%	-5.51%	30.09%	14.11%
Free Cash Flow Margin	-	34.78%	24.38%	26.97%	23.83%
Free Cash Flow Per Share	0.56	1.14	0.77	0.77	0.54
Cash Interest Paid	3.6	1.82	1.12	0.65	0.93
Cash Income Tax Paid	0.02	0.02	0.25	0.06	0.08

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.