Metaplanet Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,144	803	14	20	20	30	Upgrade
Market Cap Growth	5703.78%	5703.78%	-32.13%	2.58%	-34.81%	-48.63%	Upgrade
Enterprise Value	1,205	804	23	46	113	148	Upgrade
Last Close Price	2.61	2.30	-	-	-	-	Upgrade
PE Ratio	40.52	28.43	-	2.75	-	-	Upgrade
PS Ratio	169.38	118.82	7.47	7.34	4.42	4.01	Upgrade
PB Ratio	10.60	7.44	1.69	4.36	-6.13	7.78	Upgrade
P/TBV Ratio	10.65	7.47	1.69	4.36	-	7.82	Upgrade
P/FCF Ratio	296.35	207.89	-	-	-	-	Upgrade
P/OCF Ratio	288.74	202.55	-	-	-	-	Upgrade
EV/Sales Ratio	161.84	118.98	12.67	16.53	25.08	19.49	Upgrade
EV/EBITDA Ratio	-	344.30	-	-	-	-	Upgrade
EV/EBIT Ratio	-	359.99	-	-	-	-	Upgrade
EV/FCF Ratio	312.02	208.17	-	-	-	-	Upgrade
Debt / Equity Ratio	0.66	0.66	0.11	5.94	-31.63	31.79	Upgrade
Debt / EBITDA Ratio	30.65	30.65	-	-	-	-	Upgrade
Debt / FCF Ratio	18.53	18.53	-	-	-	-	Upgrade
Asset Turnover	0.07	0.07	0.07	0.04	0.04	0.05	Upgrade
Inventory Turnover	-	-	-	19.05	9.83	9.30	Upgrade
Quick Ratio	0.23	0.23	1.51	0.06	0.12	0.19	Upgrade
Current Ratio	0.24	0.24	1.59	0.14	0.21	0.57	Upgrade
Return on Equity (ROE)	49.01%	49.01%	-77.26%	800.82%	-4754.84%	-160.38%	Upgrade
Return on Assets (ROA)	1.37%	1.37%	-8.33%	-5.81%	-5.20%	-7.44%	Upgrade
Return on Capital (ROIC)	1.49%	1.49%	-10.52%	-6.83%	-5.83%	-8.05%	Upgrade
Return on Capital Employed (ROCE)	1.90%	1.90%	-	-	-	-	Upgrade
Earnings Yield	2.47%	3.52%	-35.04%	36.36%	-32.23%	-94.34%	Upgrade
FCF Yield	0.34%	0.48%	-36.37%	-22.81%	-41.23%	-25.79%	Upgrade
Buyback Yield / Dilution	-117.78%	-117.78%	-90.10%	0.01%	-0.05%	-7.78%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.