Paul Mueller Company (MUEL)
OTCMKTS · Delayed Price · Currency is USD
433.00
+2.04 (0.47%)
At close: Nov 13, 2026
Paul Mueller Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 346.79 | 287 | 248.59 | 229.16 | 191.52 | 184.61 | |
Revenue Growth | 31.69% | 15.45% | 8.48% | 19.65% | 3.74% | -8.21% |
Cost of Revenue | 243.25 | 193.2 | 166.12 | 158.63 | 152.29 | 141.56 |
Gross Profit | 103.54 | 93.8 | 82.46 | 70.53 | 39.23 | 43.06 |
Selling, General & Admin | 54.57 | 50.26 | 46.25 | 88.27 | 35.01 | 38.49 |
Operating Expenses | 54.57 | 50.26 | 46.25 | 88.27 | 35.01 | 38.49 |
Operating Income | 48.97 | 43.54 | 36.21 | -17.74 | 4.22 | 4.56 |
Interest Expense | -0.21 | -0.21 | -0.3 | -0.35 | -0.7 | -0.74 |
Interest & Investment Income | 1.92 | 1.93 | 1.86 | 2.54 | 0.91 | 0.38 |
Other Non Operating Income (Expenses) | 0.44 | 0.54 | 0.52 | 0.13 | 0.21 | 2.47 |
EBT Excluding Unusual Items | 51.12 | 45.8 | 38.29 | -15.42 | 4.64 | 6.66 |
Other Unusual Items | - | - | - | - | - | 1.88 |
Pretax Income | 51.12 | 45.8 | 38.29 | -15.42 | 4.64 | 8.55 |
Income Tax Expense | 12.5 | 11.12 | 8.62 | -5.53 | 1.03 | 1.55 |
Net Income | 38.62 | 34.68 | 29.67 | -9.89 | 3.61 | 7 |
Net Income to Common | 38.62 | 34.68 | 29.67 | -9.89 | 3.61 | 7 |
Net Income Growth | 18.54% | 16.88% | - | - | -48.45% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | -3.73% | -5.14% | -10.28% | - | -0.50% | -8.74% |
EPS (Basic) | 42.98 | 37.53 | 30.46 | -9.11 | 3.32 | 6.42 |
EPS (Diluted) | 42.97 | 37.53 | 30.46 | -9.11 | 3.32 | 6.42 |
EPS Growth | 23.13% | 23.21% | - | - | -48.25% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.81 | 25.53 | 26.6 | -3.45 | 31.94 | -5.35 |
Free Cash Flow Per Share | -3.12 | 27.63 | 27.30 | -3.18 | 29.42 | -4.90 |
Dividend Per Share | 0.300 | 1.130 | 0.840 | 0.600 | 0.600 | 0.150 |
Dividend Growth | -71.70% | 34.52% | 40.00% | 0% | 300.00% | - |
Gross Margin | 29.86% | 32.68% | 33.17% | 30.78% | 20.48% | 23.32% |
Operating Margin | 14.12% | 15.17% | 14.57% | -7.74% | 2.21% | 2.47% |
Profit Margin | 11.14% | 12.08% | 11.94% | -4.32% | 1.88% | 3.79% |
Free Cash Flow Margin | -0.81% | 8.89% | 10.70% | -1.51% | 16.68% | -2.90% |
EBITDA | 58.3 | 51.02 | 43.21 | -11.1 | 10.38 | 11.11 |
EBITDA Margin | 16.81% | 17.78% | 17.38% | -4.84% | 5.42% | 6.02% |
D&A For EBITDA | 9.33 | 7.48 | 6.99 | 6.64 | 6.16 | 6.55 |
EBIT | 48.97 | 43.54 | 36.21 | -17.74 | 4.22 | 4.56 |
EBIT Margin | 14.12% | 15.17% | 14.57% | -7.74% | 2.21% | 2.47% |
Effective Tax Rate | 24.45% | 24.28% | 22.50% | - | 22.24% | 18.10% |